| Revenue | SEK 11,1M | +7% |
| EBITDA | SEK 10,5M | +5% |
| Net profit | SEK -5,1M | -237% |
| Total assets | SEK 97,7M | +0% |
| Equity | SEK 962K | -81% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 388 | 9 387 | 9 390 | 10 396 | 11 073 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 8 898 | 8 385 | 8 939 | 9 984 | 10 530 |
| Depreciation & amort. | −1 699 | −1 699 | −1 699 | −1 699 | −1 700 |
| EBIT | 7 199 | 6 686 | 7 240 | 8 285 | 8 830 |
| Net financials | −1 007 | −1 170 | −1 782 | −3 451 | −5 861 |
| Profit before tax | 6 113 | 5 298 | 5 293 | 4 834 | −5 129 |
| Tax | −1 308 | −1 096 | −1 090 | −1 089 | — |
| Net profit | 4 805 | 4 202 | 4 203 | 3 745 | −5 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 147 | 54 038 | 49 312 | 98 084 | 97 728 |
| Equity | 4 905 | 9 107 | 13 309 | 5 091 | 962 |
| Long-term debt | 42 745 | 39 745 | 32 045 | 92 033 | 87 957 |
| Short-term debt | 2 497 | 5 186 | 3 957 | 960 | 8 809 |
| Total debt | 45 242 | 44 931 | 36 002 | 92 993 | 96 766 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GL Chief Auditor | Chief Auditor | 2024 |
MC External Signatory | External Signatory | 2026 |
FR External Signatory | External Signatory | 2026 |
| Former (4) | ||
LM Chief Auditor | Chief Auditor | 2021 – 2022 |
SM Authorized Recipient of Service | Authorized Recipient of Service | 2022 – 2024 |
TD Chief Auditor | Chief Auditor | 2022 – 2024 |
SS Authorized Recipient of Service | Authorized Recipient of Service | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Deputy Board Member | 2026 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Deputy Board Member | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mattias Celind | Chief Auditor | 0 companies |
| Sven Martin Niklas Karlsson Bekken | Authorized Recipient of Service | 0 companies |
| Gabriel Leo Novella | Chief Auditor | 0 companies |
| Michela C I Westin Sundberg | External Signatory | 0 companies |
| Thijs Dirkse | Chief Auditor | 0 companies |
| Frank Robert Hanshus | External Signatory | 0 companies |
| Silvia Strauss | Authorized Recipient of Service | 0 companies |
| Audun Aasen | Board of Directors | 0 companies |
| Carl Philip Anders Löfgren | Board of Directors | 0 companies |
| Liv Malvik | Chairman | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Mats Anders Nordvall | Deputy Board Member | 0 companies |
| Carl Fredrik von Sydow | Deputy Board Member | 0 companies |
| Axel Aarni Benjamin Björkenheim-Ajo | Board of Directors | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |
| Yvonné Z E Magnusson-Norling | Board of Directors | 0 companies |