| Revenue | SEK 2,5M | +7% |
| EBITDA | SEK 2M | +8% |
| Net profit | SEK 12K | +105% |
| Total assets | SEK 12,8M | +3% |
| Equity | SEK 398K | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 741 | 2 020 | 1 980 | 2 340 | 2 511 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 490 | 1 654 | 1 603 | 1 873 | 2 019 |
| Depreciation & amort. | −735 | −735 | −677 | −599 | −600 |
| EBIT | 755 | 919 | 926 | 1 274 | 1 419 |
| Net financials | −370 | −329 | −266 | −513 | −493 |
| Profit before tax | 285 | 590 | 660 | −257 | −43 |
| Tax | −61 | −122 | −136 | −0 | 55 |
| Net profit | 224 | 468 | 524 | −257 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 464 | 12 776 | 12 067 | 12 344 | 12 768 |
| Equity | 3 205 | 3 673 | 644 | 386 | 398 |
| Long-term debt | 8 502 | 7 386 | 0 | 0 | 7 006 |
| Short-term debt | 1 758 | 1 718 | 11 423 | 11 957 | 5 365 |
| Total debt | 10 260 | 9 104 | 11 423 | 11 957 | 12 370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
BM Chief Auditor | Chief Auditor | 2022 – 2025 |
GF | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Deputy Board Member | 2026 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Board Member | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bill Magnus Olsson | Chief Auditor | 0 companies |
| Gunilla Fatima Smiding | Audit | 0 companies |
| Ingegerd Martina Tyseng Blank | Chief Auditor | 0 companies |
| Michael Herman Derk | Board of Directors | 0 companies |
| Amanda Katja Grip | Deputy Board Member | 0 companies |
| Karl Gunnar Andreas Gustafsson | Chairman | 0 companies |
| Fredrik Martin Blad | Board of Directors | 0 companies |
| Lars Martin Joel Huss | Deputy Board Member | 0 companies |
| Jan Erik Grip | Board of Directors | 0 companies |
| Ulf Håkan Brown | Deputy Board Member | 0 companies |