| Revenue | SEK 145,9M | +6% |
| EBITDA | SEK 7,2M | -45% |
| Net profit | SEK 1,4M | +106% |
| Total assets | SEK 92,7M | -9% |
| Equity | SEK 15,4M | +10% |
| Employees | 34 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 72 198 | 101 525 | 93 414 | 103 406 | 103 073 | 137 568 | 145 923 |
| Staff expenses | — | — | — | — | — | — | — | −20 132 | — | — |
| EBITDA | 6 343 | 10 018 | 9 096 | 2 383 | 2 403 | 5 275 | 6 977 | 6 296 | 13 184 | 7 214 |
| Depreciation & amort. | −1 052 | −2 356 | −2 709 | −1 920 | −811 | −481 | −650 | −412 | −63 | −27 |
| EBIT | 5 291 | 7 662 | 6 387 | 463 | 1 592 | 4 794 | 6 327 | 5 884 | 13 121 | 7 187 |
| Net financials | 29 | −2 | −4 | −31 | −114 | −45 | −1 140 | 389 | −25 954 | 178 |
| Profit before tax | 5 362 | 8 525 | 7 360 | 1 453 | 2 217 | 3 549 | 987 | 1 673 | −22 109 | 1 985 |
| Tax | −1 288 | −1 934 | −1 717 | −462 | −638 | −800 | −466 | −338 | −852 | −561 |
| Net profit | 4 074 | 6 591 | 5 643 | 991 | 1 579 | 2 749 | 521 | 1 335 | −22 961 | 1 424 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 543 | 49 698 | 42 788 | 60 129 | 93 590 | 79 643 | 71 109 | 139 846 | 102 095 | 92 674 |
| Equity | 5 074 | 7 665 | 7 408 | 5 099 | 6 589 | 9 317 | 9 796 | 11 099 | 13 981 | 15 405 |
| Long-term debt | 0 | 0 | 0 | 4 000 | 2 708 | 0 | 0 | — | 0 | 0 |
| Short-term debt | 22 825 | 38 254 | 32 577 | 49 250 | 83 300 | 68 133 | 59 120 | 126 554 | 85 921 | 75 076 |
| Total debt | 22 825 | 38 254 | 32 577 | 53 250 | 86 008 | 68 133 | 59 120 | 126 554 | 85 921 | 75 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MA Chief Auditor | Chief Auditor | 2022 | — | — |
LE Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
DS | Board of Directors | 2022 | — | — |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cuebid Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Peter Malmberg | Chief Executive Officer | 0 companies |
| Micaela Annica Karlström | Chief Auditor | 0 companies |
| Lars-Erik Engberg | Audit | 0 companies |
| Claes Johan Liljegren | Board of Directors | 0 companies |
| Dan Snis | Board of Directors | 0 companies |
| Karl Anders Melin | Chairman | 0 companies |
| Bo Erik Niklas Dahl | Board of Directors | 0 companies |
| Göran Bertil Blomquist | Board of Directors | 0 companies |