| Revenue | SEK 17,1M | +13% |
| EBITDA | SEK -3,1M | +20% |
| Net profit | SEK -4,7M | +28% |
| Total assets | SEK 9,3M | -66% |
| Equity | SEK 536K | -34% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 22 844 | 18 183 | 16 370 | 15 113 | 17 129 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 5 141 | 951 | −2 900 | −3 849 | −3 083 |
| Depreciation & amort. | −1 495 | −1 794 | −1 978 | −2 533 | −1 661 |
| EBIT | 3 646 | −843 | −4 878 | −6 382 | −4 744 |
| Net financials | 239 | 17 | −22 | −92 | 3 |
| Profit before tax | 640 | −1 258 | −5 189 | −6 584 | −4 740 |
| Tax | −299 | −0 | −0 | −0 | −0 |
| Net profit | 341 | −1 258 | −5 189 | −6 584 | −4 740 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 16 779 | 9 606 | 21 468 | 27 434 | 9 297 |
| Equity | 397 | 2 439 | 1 501 | 817 | 536 |
| Long-term debt | 0 | 0 | 2 900 | 2 900 | 1 206 |
| Short-term debt | 17 211 | 7 565 | 17 177 | 23 718 | 7 555 |
| Total debt | 17 211 | 7 565 | 20 077 | 26 618 | 8 761 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
CH Chief Auditor | Chief Auditor | 2022 – 2023 |
HM Chief Auditor | Chief Auditor | 2022 – 2022 |
VJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Deputy Board Member | 2021 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Johan Henrik Kjellman | Chief Auditor | 0 companies |
| Henrik Mattias Johansson | Chief Auditor | 0 companies |
| Carl Fredrik Niring | Chief Auditor | 0 companies |
| Viktor Johan Ekberg | Chief Executive Officer | 0 companies |
| Stefan Gunnar Magnusson | Deputy Board Member | 0 companies |
| Carl Peter Thomas Liljestrand | Board of Directors | 0 companies |
| Magnus Granqvist | Chairman | 0 companies |
| Karl Jonas Erik Lindblom | Board of Directors | 0 companies |
| Anton Möller | Board of Directors | 0 companies |
| Fredrik Gunnar Gardefors | Board of Directors | 0 companies |
| Lars Rickard Wilton | Chairman | 0 companies |
| Thomas Erik Gustafsson | Deputy Board Member | 0 companies |
| Marcus Emanuel Huber | Board of Directors | 0 companies |