| Revenue | SEK 195,1M | +22% |
| EBITDA | SEK 25M | +3% |
| Net profit | SEK 16,1M | -49% |
| Total assets | SEK 150,7M | +15% |
| Equity | SEK 115,5M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 144 747 | 169 915 | 153 565 | 159 839 | 195 065 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 19 872 | 24 469 | 22 730 | 24 161 | 24 950 |
| Depreciation & amort. | −956 | −908 | −417 | −180 | −724 |
| EBIT | 18 916 | 23 561 | 22 313 | 23 981 | 24 226 |
| Net financials | 1 556 | 3 088 | −12 512 | 5 101 | 1 243 |
| Profit before tax | 17 609 | 25 519 | 12 909 | 39 816 | 20 419 |
| Tax | −3 631 | −4 929 | −4 080 | −7 989 | −4 294 |
| Net profit | 13 978 | 20 590 | 8 829 | 31 827 | 16 125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 151 288 | 168 661 | 144 667 | 131 340 | 150 738 |
| Equity | 105 262 | 114 625 | 68 454 | 100 280 | 115 539 |
| Long-term debt | 9 279 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 936 | 26 339 | 45 323 | 10 902 | 9 992 |
| Total debt | 19 215 | 26 339 | 45 323 | 10 902 | 9 992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Hans-Olof Schultz | Chief Auditor | 0 companies |
| Tommy Keith Franzén | Board of Directors | 0 companies |
| Keit Ivan Fransén | Deputy Board Member | 0 companies |