| Revenue | SEK 3,2M | -56% |
| EBITDA | SEK -253K | -113% |
| Net profit | SEK 13M | -70% |
| Total assets | SEK 677,2M | +4% |
| Equity | SEK 223,6M | +6% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 113 847 | 10 912 | 93 928 | 2 896 | 3 362 | 1 966 | 7 223 | 3 153 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 14 891 | 23 033 | 29 460 | 3 413 | −3 348 | 1 330 | 1 133 | 938 | 1 906 | −253 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 14 891 | 23 033 | 29 460 | 3 413 | −3 348 | 1 330 | 1 133 | 938 | 1 906 | −253 |
| Net financials | 3 311 | 5 490 | 8 758 | 21 005 | 17 394 | 9 197 | 35 388 | 36 580 | 54 944 | 5 581 |
| Profit before tax | 8 883 | 3 522 | 38 218 | 23 576 | 13 338 | 16 004 | 35 967 | 37 519 | 51 701 | 15 641 |
| Tax | −1 542 | −803 | −7 571 | −4 831 | −1 557 | −1 890 | −6 599 | −7 327 | −8 132 | −2 615 |
| Net profit | 7 341 | 2 719 | 30 647 | 18 745 | 11 781 | 14 114 | 29 368 | 30 192 | 43 569 | 13 026 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 420 | 550 209 | 523 159 | 543 548 | 538 716 | 573 574 | 576 421 | 602 701 | 654 115 | 677 204 |
| Equity | 29 440 | 32 159 | 62 806 | 81 551 | 93 333 | 107 447 | 136 815 | 167 007 | 210 575 | 223 601 |
| Long-term debt | 0 | 513 745 | 452 600 | 452 535 | 443 338 | 460 015 | 431 455 | 431 548 | 441 088 | 450 328 |
| Short-term debt | 409 980 | 4 305 | 7 753 | 9 462 | 2 046 | 6 112 | 8 152 | 4 146 | 2 451 | 3 275 |
| Total debt | 409 980 | 518 050 | 460 353 | 461 997 | 445 384 | 466 127 | 439 607 | 435 694 | 443 539 | 453 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prolex Film & Video Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Strauss | Audit | 0 companies |
| Lars Ove Nils Jerselius | Board of Directors | 0 companies |
| Inger Margareta Jerselius | Deputy Board Member | 0 companies |