| Revenue | SEK 34,8M | +15% |
| EBITDA | SEK 6,6M | -22% |
| Net profit | SEK 706K | +8% |
| Total assets | SEK 28,3M | +2% |
| Equity | SEK 4,4M | +19% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 068 | 8 929 | 27 320 | 30 218 | 34 767 |
| Staff expenses | — | — | −3 658 | −5 820 | — |
| EBITDA | 2 565 | 1 649 | 9 438 | 8 411 | 6 554 |
| Depreciation & amort. | −2 238 | −2 245 | −2 343 | −2 812 | −3 467 |
| EBIT | 327 | −596 | 7 096 | 5 599 | 3 087 |
| Net financials | −294 | −222 | −682 | −835 | −705 |
| Profit before tax | 33 | −818 | 3 273 | 833 | 931 |
| Tax | −3 | −0 | −312 | −183 | −225 |
| Net profit | 30 | −818 | 2 961 | 651 | 706 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 846 | 16 959 | 21 133 | 27 766 | 28 321 |
| Equity | 780 | 122 | 3 083 | 3 733 | 4 440 |
| Long-term debt | 5 815 | 6 048 | 5 211 | 7 913 | 8 204 |
| Short-term debt | 9 251 | 10 789 | 9 699 | 9 049 | 7 155 |
| Total debt | 15 066 | 16 837 | 14 910 | 16 962 | 15 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Audit | Audit | 2024 |
| Former (1) | ||
TI | Audit | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ingemar Ljungkrantz | Audit | 0 companies |
| Karl Sonny Jansson | Audit | 0 companies |
| Patrik Lars Söderlund Osmansky | Board of Directors | 0 companies |
| Lars Thomas Söderlund | Deputy Board Member | 0 companies |