| Revenue | SEK 27,4M | -6% |
| EBITDA | SEK -130K | -112% |
| Net profit | SEK 158K | -79% |
| Total assets | SEK 8,2M | -15% |
| Equity | SEK 2,5M | -43% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 995 | 34 409 | 38 330 | 29 083 | 27 366 |
| Staff expenses | — | — | — | — | −10 883 |
| EBITDA | 766 | 1 995 | 2 722 | 1 074 | −130 |
| Depreciation & amort. | −56 | −39 | −43 | −3 | −31 |
| EBIT | 710 | 1 956 | 2 679 | 1 071 | −161 |
| Net financials | −71 | −37 | −14 | 82 | −10 |
| Profit before tax | 559 | 1 734 | 2 245 | 953 | 229 |
| Tax | −129 | −369 | −478 | −207 | −71 |
| Net profit | 430 | 1 365 | 1 767 | 746 | 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 478 | 10 563 | 11 943 | 9 595 | 8 193 |
| Equity | 2 545 | 3 309 | 4 576 | 4 323 | 2 481 |
| Long-term debt | 1 026 | 0 | 0 | 0 | — |
| Short-term debt | 3 284 | 5 346 | 4 943 | 2 777 | 3 580 |
| Total debt | 4 310 | 5 346 | 4 943 | 2 777 | 3 580 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Auditor | Chief Auditor | 2023 |
OM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LM Chief Auditor | Chief Auditor | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Karl Lahiru Nilsson | Chief Auditor | 0 companies |
| Olov Mikael Norin | Chief Executive Officer | 0 companies |
| Lars Michael Magnusson | Chief Auditor | 0 companies |
| Hans Marcus Norin | Chairman | 0 companies |
| Kjell-Roger Alfredsson | Board of Directors | 0 companies |