| Revenue | SEK 32,7M | +10% |
| EBITDA | SEK 21M | +907% |
| Net profit | SEK 4M | +151% |
| Total assets | SEK 355,3M | -7% |
| Equity | SEK 31,2M | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 308 | 24 006 | 25 281 | 29 580 | 32 682 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 11 223 | 11 385 | 16 806 | −2 599 | 20 966 |
| Depreciation & amort. | −1 933 | −2 035 | −2 203 | −5 247 | −7 141 |
| EBIT | 9 290 | 9 350 | 14 603 | −7 846 | 13 825 |
| Net financials | −4 749 | −8 978 | −8 628 | 39 807 | 2 387 |
| Profit before tax | −3 839 | −7 328 | −4 025 | −7 479 | 4 732 |
| Tax | −310 | −98 | −633 | −232 | −778 |
| Net profit | −4 149 | −7 426 | −4 658 | −7 711 | 3 954 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 235 949 | 233 400 | 293 280 | 380 344 | 355 332 |
| Equity | 3 362 | 3 636 | 34 978 | 27 267 | 31 221 |
| Long-term debt | 162 800 | 151 057 | 112 470 | 190 397 | 224 484 |
| Short-term debt | 69 787 | 78 707 | 145 831 | 153 780 | 87 727 |
| Total debt | 232 587 | 229 764 | 258 301 | 344 177 | 312 211 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK | Audit | 2022 |
PE Authorized Recipient of Service | Authorized Recipient of Service | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Karl-Gustaf Berglund | Audit | 0 companies |
| Per Emil Torné | Authorized Recipient of Service | 0 companies |
| Kristian Arne Adolfsen | Board of Directors | 0 companies |
| Roger Adolfsen | Deputy Board Member | 0 companies |