| Revenue | SEK 34,5M | -37% |
| EBITDA | SEK -4,4M | -53% |
| Net profit | SEK -14,1M | -173% |
| Total assets | SEK 265,3M | +23% |
| Equity | SEK 38M | -27% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 30 779 | 41 983 | 44 025 | 42 219 | 42 482 | 52 752 | 54 583 | 34 452 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 635 | 701 | −433 | −3 233 | 243 | −438 | 407 | −4 034 | −2 895 | −4 418 |
| Depreciation & amort. | −341 | −654 | −31 | −23 | −19 | −19 | −21 | −24 | −18 | −8 |
| EBIT | 294 | 47 | −464 | −3 256 | 224 | −457 | 386 | −4 058 | −2 913 | −4 426 |
| Net financials | 698 | 4 494 | 2 812 | 4 408 | −30 162 | −776 | −1 049 | −3 857 | −5 507 | −19 487 |
| Profit before tax | 160 | 122 | 116 | 170 | −23 778 | −1 233 | 6 295 | −5 949 | −5 120 | −14 095 |
| Tax | −156 | −113 | −113 | −165 | −0 | −179 | −1 347 | −0 | −42 | −0 |
| Net profit | 4 | 9 | 3 | 5 | −23 778 | −1 412 | 4 948 | −5 949 | −5 162 | −14 095 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 409 | 118 557 | 126 892 | 207 467 | 171 888 | 209 333 | 237 224 | 251 187 | 215 063 | 265 327 |
| Equity | 27 160 | 27 169 | 54 878 | 62 164 | 112 309 | 110 897 | 115 845 | 113 389 | 52 063 | 37 967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 249 | 91 384 | 72 014 | 145 303 | 52 761 | 83 911 | 115 879 | 131 810 | 162 184 | 227 060 |
| Total debt | 59 249 | 91 384 | 72 014 | 145 303 | 52 761 | 83 911 | 115 879 | 131 810 | 162 184 | 227 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDAB Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Wigar Bartholdson | Chief Executive Officer | 0 companies |
| Fredrik Olof Ingvar Göransson | Audit | 0 companies |
| Rune Kenneth Joel Parkhagen | Board of Directors | 0 companies |
| Rolf Åke Wigar Bartholdson | Board of Directors | 0 companies |
| Stig-Arne Blom | Chairman | 0 companies |