| Revenue | SEK 2,1M | +150% |
| EBITDA | SEK 150K | -75% |
| Net profit | SEK -12K | -107% |
| Total assets | SEK 18,2M | +5% |
| Equity | SEK 1,8M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 267 | 1 162 | 1 033 | 848 | 2 119 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 968 | 867 | 585 | 605 | 150 |
| Depreciation & amort. | −370 | −370 | −370 | −312 | −312 |
| EBIT | 598 | 497 | 215 | 293 | −161 |
| Net financials | −85 | −78 | −60 | 1 | −0 |
| Profit before tax | 385 | 314 | 115 | 219 | −12 |
| Tax | −83 | −65 | −37 | −46 | −0 |
| Net profit | 302 | 249 | 78 | 172 | −12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 487 | 18 279 | 17 905 | 17 389 | 18 219 |
| Equity | 1 305 | 1 554 | 1 632 | 1 805 | 1 792 |
| Long-term debt | 15 400 | 14 890 | 15 040 | 14 480 | 14 580 |
| Short-term debt | 1 534 | 1 482 | 840 | 637 | 1 379 |
| Total debt | 16 934 | 16 372 | 15 880 | 15 117 | 15 959 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Benny Svensson | Audit | 0 companies |
| Julia Jia Qi Liu | Deputy Board Member | 0 companies |
| Xiaomin Jasmine Wang | Board of Directors | 0 companies |