| Revenue | SEK 31,7M | -21% |
| EBITDA | SEK 26,5M | -21% |
| Net profit | SEK 9,7M | -41% |
| Total assets | SEK 396,9M | +50% |
| Equity | SEK 54,9M | +29% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 345 | 25 804 | 37 380 | 40 149 | 31 674 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 29 861 | 19 427 | 30 828 | 33 388 | 26 518 |
| Depreciation & amort. | −2 082 | −2 082 | −2 082 | −2 082 | −1 735 |
| EBIT | 27 779 | 17 345 | 28 746 | 31 306 | 24 783 |
| Net financials | −4 956 | −4 545 | −5 832 | −11 245 | −9 175 |
| Profit before tax | 22 823 | 12 800 | 22 914 | 20 060 | 11 612 |
| Tax | −4 006 | −1 785 | −3 868 | −3 532 | −1 876 |
| Net profit | 18 817 | 11 015 | 19 046 | 16 528 | 9 736 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 268 974 | 282 708 | 292 019 | 264 279 | 396 900 |
| Equity | 47 561 | 58 576 | 66 607 | 42 648 | 54 914 |
| Long-term debt | 218 400 | 218 400 | 218 400 | 218 400 | 329 800 |
| Short-term debt | 3 013 | 5 732 | 7 012 | 3 231 | 8 190 |
| Total debt | 221 413 | 224 132 | 225 412 | 221 631 | 337 990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Auditor | Chief Auditor | 2024 |
| Former (3) | ||
MM Chief Auditor | Chief Auditor | 2022 – 2024 |
AM External Signatory | External Signatory | 2020 – 2021 |
PT Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Konstantin Belogorcev | Chief Auditor | 0 companies |
| Malin Matilda Ekman Lorentzon | Chief Auditor | 0 companies |
| Astrid Markert | External Signatory | 0 companies |
| Pär Thomas Nilsson | Chief Auditor | 0 companies |
| Shahram Rahi | Deputy Board Member | 0 companies |
| Eva Andrea Sigurgeirsdottir | Chairman | 0 companies |
| Sinan Tekin | Chairman | 0 companies |
| Petra T L Sprangers | Board of Directors | 0 companies |
| Mats Gustav Dahlfors | Board of Directors | 0 companies |
| Anneli Mari Johansson | Board of Directors | 0 companies |
| Carin Amanda Grände | Board of Directors | 0 companies |
| Eliseo Drago | Chairman | 0 companies |