| Revenue | SEK 19,2M | +5% |
| EBITDA | SEK 2,2M | +294% |
| Net profit | SEK 2,3M | +248% |
| Total assets | SEK 6,9M | -50% |
| Equity | SEK 2,9M | +389% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 647 | 6 432 | 7 989 | 12 883 | 16 827 | 18 220 | 19 165 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −139 | −740 | −240 | −1 429 | −1 005 | −614 | 1 220 | 296 | −1 111 | 2 151 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −139 | −740 | −240 | −1 429 | −1 005 | −614 | 1 220 | 296 | −1 111 | 2 151 |
| Net financials | −2 | 1 | 1 | −1 | 26 | 11 | −39 | 218 | −416 | 119 |
| Profit before tax | −141 | −739 | −239 | −1 430 | −980 | −603 | 1 181 | 514 | −1 528 | 2 269 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −141 | −739 | −239 | −1 430 | −980 | −603 | 1 181 | 514 | −1 528 | 2 269 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 134 | 1 777 | 2 960 | 2 468 | 3 108 | 5 161 | 10 006 | 9 460 | 13 772 | 6 863 |
| Equity | 357 | 168 | 379 | 149 | 219 | 416 | 1 597 | 2 112 | 584 | 2 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 1 609 | 2 581 | 2 319 | 2 889 | 4 745 | 8 409 | 7 349 | 13 188 | 4 010 |
| Total debt | 777 | 1 609 | 2 581 | 2 319 | 2 889 | 4 745 | 8 409 | 7 349 | 13 188 | 4 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
EK Chief Auditor | Chief Auditor | 2022 | — | — |
LC Authorized Recipient of Service | Authorized Recipient of Service | 2024 | — | — |
AE Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILENDI A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sören Johansson | Authorized Recipient of Service | 0 companies |
| Emma Kristina Mauritzon | Chief Auditor | 0 companies |
| Linda Cecilia Glauser | Authorized Recipient of Service | 0 companies |
| Anna Elsa Karoline Tedevall | Chief Auditor | 0 companies |
| Marc Pierre Marie Bidou | Chairman | 0 companies |
| Gilles Guy Gaston Richard | Board of Directors | 0 companies |
| Thierry Yves Jean Hollocou | Board of Directors | 0 companies |
| Magali Sophie Aldon | Board of Directors | 0 companies |
| Steen Agerskov | Board of Directors | 0 companies |