| Revenue | SEK 24,5M | +42% |
| EBITDA | SEK 7,7M | +284% |
| Net profit | SEK 3,3M | +754% |
| Total assets | SEK 21,4M | +31% |
| Equity | SEK 4,6M | +263% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 24 408 | 16 281 | 21 413 | 18 181 | 28 724 | 24 614 | 17 221 | 24 478 |
| Staff expenses | — | — | — | — | — | — | — | — | −7 938 | −7 731 | −8 248 |
| EBITDA | 10 067 | 7 368 | 4 788 | 4 103 | 1 696 | 4 534 | 2 670 | 10 614 | 7 882 | 1 993 | 7 654 |
| Depreciation & amort. | −3 891 | −2 224 | −2 581 | −1 450 | −1 192 | −1 250 | −1 352 | −2 203 | −1 902 | −2 346 | −2 007 |
| EBIT | 6 176 | 5 144 | 2 207 | 2 653 | 504 | 3 284 | 1 318 | 8 411 | 5 979 | −353 | 5 647 |
| Net financials | −661 | 1 005 | 84 | — | −3 | 6 | — | 7 | 103 | 48 | −4 |
| Profit before tax | 5 217 | 5 237 | 2 589 | 4 358 | 1 509 | 4 382 | 2 113 | 7 176 | 4 623 | 477 | 4 224 |
| Tax | −1 178 | −1 184 | −972 | −978 | −351 | −970 | −477 | −1 513 | −1 006 | −89 | −916 |
| Net profit | 4 039 | 4 053 | 1 617 | 3 380 | 1 158 | 3 412 | 1 636 | 5 663 | 3 616 | 387 | 3 308 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 533 | 26 060 | 25 056 | 21 630 | 17 474 | 19 987 | 20 625 | 26 061 | 21 893 | 16 323 | 21 449 |
| Equity | 10 482 | 8 815 | 2 742 | 6 122 | 2 312 | 5 724 | 7 359 | 7 622 | 4 758 | 1 258 | 4 566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 6 224 | 2 507 | 7 873 | 2 772 | 3 434 | 3 627 | 3 424 | 7 355 | 4 590 | 3 303 | 3 702 |
| Total debt | 6 224 | 2 507 | 7 873 | 2 772 | 3 434 | 3 627 | 3 424 | 7 355 | 4 590 | 3 303 | 3 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI | Audit | 2021 | — | — |
UA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WLW Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ivar Mattias Forsling | Audit | 0 companies |
| Ulf Anders Thomas Lidin | Chief Executive Officer | 0 companies |
| Bror Emil Wuopio | Chairman | 0 companies |
| Anders Carl Olof Wuopio | Chairman | 0 companies |
| Mattias Olof Wuopio | Board of Directors | 0 companies |