| Revenue | SEK 2,1M | +90% |
| EBITDA | SEK 655K | +109% |
| Net profit | SEK -739K | +90% |
| Total assets | SEK 28M | -3% |
| Equity | SEK 101K | -83% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 761 | 745 | 782 | 1 094 | 2 081 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 170 | 197 | 85 | −7 367 | 655 |
| Depreciation & amort. | −426 | −356 | −394 | −180 | −465 |
| EBIT | −256 | −159 | −309 | −7 547 | 190 |
| Net financials | −130 | −114 | −151 | −924 | −1 277 |
| Profit before tax | 14 | 27 | 40 | −8 472 | −665 |
| Tax | −3 | 15 | 2 | 820 | −74 |
| Net profit | 11 | 42 | 42 | −7 652 | −739 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 203 | 9 829 | 18 130 | 28 695 | 27 974 |
| Equity | 3 276 | 3 317 | 3 359 | 590 | 101 |
| Long-term debt | 2 818 | 2 674 | 2 517 | 24 936 | 13 280 |
| Short-term debt | 2 166 | 2 944 | 11 405 | 1 872 | 13 221 |
| Total debt | 4 984 | 5 618 | 13 922 | 26 808 | 26 502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC | Audit | 2024 |
| Former (3) | ||
KP Chief Auditor | Chief Auditor | 2021 – 2022 |
NT Chief Auditor | Chief Auditor | 2022 – 2024 |
NG Audit | Audit | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Deputy Board Member | 2026 | |
| Former (3) | ||
| Deputy Board Member | 2020 – 2024 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Christian Flodqvist | Audit | 0 companies |
| Karl Philip Robert Åberg | Chief Auditor | 0 companies |
| Nils-Viktor Thidblom | Chief Auditor | 0 companies |
| Nils Gustav Thidblom | Audit | 0 companies |
| Lena Kristina Gillstam | Deputy Board Member | 0 companies |
| Bengt Ove Svensson | Chairman | 0 companies |
| Mats Erik Sven Gillstam | Chairman | 0 companies |
| Jonas Zetterblom | Board of Directors | 0 companies |
| Ebba Stephanie Heljedal Zetterblom | Board of Directors | 0 companies |
| Lars-Erik Lindström | Deputy Board Member | 0 companies |