| Revenue | SEK 38,2M | +16% |
| EBITDA | SEK 1,2M | -76% |
| Net profit | SEK -192K | -120% |
| Total assets | SEK 77,1M | -7% |
| Equity | SEK 21,7M | -1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 602 | 31 218 | 30 701 | 32 937 | 38 183 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 8 693 | 8 402 | 9 356 | 4 986 | 1 217 |
| Depreciation & amort. | −6 469 | −6 509 | −6 462 | −6 446 | −5 030 |
| EBIT | 2 224 | 1 893 | 2 894 | −1 460 | −3 813 |
| Net financials | −218 | −161 | −34 | 10 | −139 |
| Profit before tax | 681 | 5 795 | 4 830 | 1 239 | −186 |
| Tax | −155 | −1 127 | −999 | −287 | −6 |
| Net profit | 526 | 4 668 | 3 831 | 952 | −192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 215 | 92 117 | 95 199 | 82 567 | 77 096 |
| Equity | 12 592 | 17 230 | 21 031 | 21 953 | 21 731 |
| Long-term debt | 20 030 | 20 030 | 20 030 | 10 060 | 10 000 |
| Short-term debt | 6 565 | 7 892 | 9 142 | 8 249 | 6 824 |
| Total debt | 26 595 | 27 922 | 29 172 | 18 309 | 16 824 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BW Chief Executive Officer | Chief Executive Officer | 2021 |
UT Auditor Substitute | Auditor Substitute | 2021 |
RD Chief Auditor | Chief Auditor | 2021 |
PJ Other Auditor | Other Auditor | 2019 |
KÅ Other Auditor | Other Auditor | 2023 |
| Former (4) | ||
SY Other Auditor | Other Auditor | 2019 – 2022 |
HJ Other Auditor | Other Auditor | 2019 – 2022 |
HS Other Auditor | Other Auditor | 2021 – 2022 |
MH Chief Auditor | Chief Auditor | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2024 | |
| Deputy Board Member | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Deputy Board Member | 2024 | |
| Deputy Board Member | 2021 | |
| Deputy Board Member | 2021 | |
| Deputy Board Member | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (13) | ||
| Deputy Board Member | 2019 – 2023 | |
| Deputy Board Member | 2019 – 2022 | |
| Chairman | 2022 – 2023 | |
| Deputy Board Member | 2021 – 2024 | |
| Deputy Board Member | 2019 – 2023 | |
| Deputy Board Member | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2022 | |
| Deputy Board Member | 2019 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Yngve Christer Lörup | Other Auditor | 0 companies |
| Benny Wraae | Chief Executive Officer | 0 companies |
| Håkan Johnny Carlsson | Other Auditor | 0 companies |
| Ulf Thomas Hallberg | Auditor Substitute | 0 companies |
| Hanna Sara-Lena Persson Mattsson | Other Auditor | 0 companies |
| Roland Daniel Lantz | Chief Auditor | 0 companies |
| Per-Ola Johani Stenson | Other Auditor | 0 companies |
| Kjell Åke Anders Persson | Other Auditor | 0 companies |
| Martin Hugo Troedsson | Chief Auditor | 0 companies |
| Dag Lars-Anton Ivarsson | Deputy Board Member | 0 companies |
| Carl-Henrik Patrik Bejvel | Deputy Board Member | 0 companies |
| Mats Jörgen Ernstsson | Chairman | 0 companies |
| Per Inge Jimmi Sjölander | Deputy Board Member | 0 companies |
| Bert Roger Daniel Landin | Board of Directors | 0 companies |
| Eva Petra Cecilia Engqvist | Deputy Board Member | 0 companies |
| Mats Yngve Magnusson | Deputy Board Member | 0 companies |
| Kurt Bertil Stenberg | Deputy Board Member | 0 companies |
| Karin Lola Elisabeth Augustsson | Board of Directors | 0 companies |
| Karl Anders Pettersson | Chairman | 0 companies |
| Sven Arne Mikael Malm | Board of Directors | 0 companies |
| Nils Gunnar Ingmar Bernthsson | Board of Directors | 0 companies |
| Carl-Magnus Nilsson | Chairman | 0 companies |
| Peter Jan Erik Dahlström | Board of Directors | 0 companies |
| Karl Anders Pettersson | Chairman | 0 companies |
| Robert Persson | Deputy Board Member | 0 companies |
| Ulla Gertrud Christina Ekdahl | Deputy Board Member | 0 companies |
| Bo Magnus Johansson | Deputy Board Member | 0 companies |
| Bengt Arne Valdemar Larsson | Deputy Board Member | 0 companies |
| Rolf Johnny Ahlqvist | Deputy Board Member | 0 companies |
| Åse Birgitta Torgilsson | Board of Directors | 0 companies |
| Tobias Martin Kristian Ekvall | Board of Directors | 0 companies |
| Rikard Tomas Josef Raskowski | Board of Directors | 0 companies |