| Revenue | SEK 453,6M | +12% |
| EBITDA | SEK 75,6M | +37% |
| Net profit | SEK 25,3M | +43% |
| Total assets | SEK 380M | +10% |
| Equity | SEK 111,7M | +29% |
| Employees | 93 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 465 905 | 294 756 | 382 017 | 467 278 | 434 128 | 309 167 | 345 426 | 404 616 | 453 588 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 461 | −44 943 | −26 875 | 1 907 | 29 506 | −68 071 | −20 075 | 7 990 | 55 334 | 75 594 |
| Depreciation & amort. | −2 920 | −16 608 | −21 283 | −19 836 | −27 843 | −110 320 | −20 216 | −29 555 | −60 401 | −48 858 |
| EBIT | 1 541 | −61 551 | −48 158 | −17 929 | 1 663 | −178 391 | −40 291 | −21 565 | −5 067 | 26 736 |
| Net financials | −597 | −2 326 | −4 111 | −3 770 | −2 268 | −22 037 | −3 864 | −4 050 | 18 465 | −3 980 |
| Profit before tax | 944 | −63 877 | −52 269 | −19 814 | −605 | −190 565 | −44 155 | −22 935 | 17 677 | 25 289 |
| Tax | 11 000 | 13 765 | 10 800 | 3 500 | −9 588 | −34 109 | −0 | −0 | −0 | −0 |
| Net profit | 11 944 | −50 112 | −41 469 | −16 314 | −10 193 | −224 674 | −44 155 | −22 935 | 17 677 | 25 289 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 795 | 249 060 | 252 083 | 312 307 | 683 567 | 396 974 | 339 423 | 321 943 | 346 917 | 380 015 |
| Equity | 52 018 | 76 063 | 50 654 | 34 341 | 80 448 | 135 774 | 91 619 | 68 683 | 86 360 | 111 650 |
| Long-term debt | 2 922 | 3 373 | 95 076 | 180 000 | 292 976 | 72 976 | 95 873 | 76 143 | 77 602 | 79 554 |
| Short-term debt | 62 345 | 169 309 | 103 038 | 97 207 | 309 382 | 187 461 | 151 172 | 176 526 | 181 008 | 186 576 |
| Total debt | 65 267 | 172 682 | 198 114 | 277 207 | 602 358 | 260 437 | 247 045 | 252 669 | 258 610 | 266 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Auditor | Chief Auditor | 2024 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MO External Signatory | External Signatory | 2020 | — | — |
QG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SP Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2020 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CA Chief Auditor | Chief Auditor | 2022 | — | — |
LK Chief Auditor | Chief Auditor | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PC External Signatory | External Signatory | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INEO SA | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Daniel Åkeborg | Chief Auditor | 0 companies |
| Catherine Marie-Jeanne Chardon | Chief Executive Officer | 0 companies |
| Tomas Peter Olsson | Chief Executive Officer | 0 companies |
| Catherine Marie-Jeanne Roux ép. Chardon | Chief Executive Officer | 0 companies |
| Mats Olof Karlsson | External Signatory | 0 companies |
| Quentin Gérard Charles Marie Dejean | Chief Executive Officer | 0 companies |
| Salvatore Patrice Sinapi | Deputy Chief Executive Officer | 0 companies |
| Baudouin Pierre Henri Robert Huon | Chief Executive Officer | 0 companies |
| Carl Anders Philipsson Nordell | Chief Auditor | 0 companies |
| Lars Kristian Stensjö | Chief Auditor | 0 companies |
| Jan Magnus Friberg | Chief Executive Officer | 0 companies |
| Kjell Magnus Olbin | Chief Executive Officer | 0 companies |
| Petra Cathrine Hagensen | External Signatory | 0 companies |
| Carolle Madeleine Annick Lejeune ép Foissaud | Board of Directors | 0 companies |
| Christophe André Boivineau | Board of Directors | 0 companies |
| Emanuelle Angela Rouleau Brisemur | Chairman | 0 companies |
| Pierre Francois Georges Hardouin | Board of Directors | 0 companies |
| Pia Lena Viktoria Skantz | Board of Directors | 0 companies |
| Gaël Falchier | Chairman | 0 companies |
| Jean-Luc Figuereo | Board of Directors | 0 companies |
| Christophe André Boivineau | Board of Directors | 0 companies |
| Yann Rolland | Board of Directors | 0 companies |
| Vincent Pierre André Duguay | Chairman | 0 companies |
| Valentine Anne Beatrice Agid Duruduad | Board of Directors | 0 companies |