| Revenue | SEK 28,7M | -11% |
| EBITDA | SEK -676K | +67% |
| Net profit | SEK -2,2M | +35% |
| Total assets | SEK 26,2M | -10% |
| Equity | SEK 3,1M | +217% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 199 | 50 285 | 48 364 | 32 223 | 28 668 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −2 576 | 1 830 | −4 337 | −2 047 | −676 |
| Depreciation & amort. | −860 | −553 | −424 | −260 | −127 |
| EBIT | −3 436 | 1 277 | −4 761 | −2 307 | −803 |
| Net financials | −933 | −332 | −380 | −1 139 | −1 640 |
| Profit before tax | −4 063 | 944 | −5 141 | −3 445 | −2 238 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 063 | 944 | −5 141 | −3 445 | −2 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 634 | 30 940 | 34 788 | 29 306 | 26 236 |
| Equity | 1 489 | 2 433 | 793 | −2 653 | 3 109 |
| Long-term debt | 17 740 | 16 661 | 19 162 | 23 700 | 18 159 |
| Short-term debt | 9 404 | 11 845 | 14 833 | 8 258 | 4 968 |
| Total debt | 27 144 | 28 506 | 33 995 | 31 958 | 23 127 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DS Chief Executive Officer | Chief Executive Officer | 2021 |
TM Chief Auditor | Chief Auditor | 2021 |
AL Authorized Recipient of Service | Authorized Recipient of Service | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2022 | |
| Deputy Board Member | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Board Member | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Storm | Chief Executive Officer | 0 companies |
| Torbjörn Mikael Åberg | Chief Auditor | 0 companies |
| Anette Louise Jönsson | Authorized Recipient of Service | 0 companies |
| Paul Alexander Schipper | Deputy Board Member | 0 companies |
| Peter Torben Herbst | Deputy Board Member | 0 companies |
| Andreas Böttger | Deputy Board Member | 0 companies |
| Jörg Brinkmann | Board of Directors | 0 companies |
| Michael Troensegaard Andersen | Board of Directors | 0 companies |