| Revenue | SEK 16,1M | +8% |
| EBITDA | SEK 514K | +100% |
| Net profit | SEK -23K | -143% |
| Total assets | SEK 7,8M | +2% |
| Equity | SEK 355K | -6% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 423 | 11 230 | 14 401 | 14 824 | 16 057 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 828 | −1 726 | −588 | 257 | 514 |
| Depreciation & amort. | −128 | −148 | −169 | −106 | −116 |
| EBIT | 1 700 | −1 874 | −757 | 151 | 398 |
| Net financials | −21 | −14 | −197 | −83 | −420 |
| Profit before tax | 1 507 | −1 715 | −955 | 69 | −23 |
| Tax | −111 | −0 | −0 | −16 | −0 |
| Net profit | 1 396 | −1 715 | −955 | 53 | −23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 366 | 5 912 | 6 068 | 7 718 | 7 847 |
| Equity | 1 769 | 54 | 326 | 378 | 355 |
| Long-term debt | 0 | 0 | 990 | 3 180 | 3 364 |
| Short-term debt | 4 425 | 5 858 | 4 752 | 4 160 | 4 128 |
| Total debt | 4 425 | 5 858 | 5 742 | 7 340 | 7 492 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2021 |
FP Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
BA Audit | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Anders Willforss | Audit | 0 companies |
| Anders Fredrik Rosengren | Chief Executive Officer | 0 companies |
| Frans Peter Arne Emanuelsson | Chief Auditor | 0 companies |
| Birger Tufte Johansen | Board of Directors | 0 companies |
| Eva Ohm Kvernberg | Deputy Board Member | 0 companies |