| Revenue | SEK 28K | +8% |
| EBITDA | SEK 17K | +6% |
| Net profit | SEK 58K | +124% |
| Total assets | SEK 536K | -97% |
| Equity | SEK 344K | +20% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 53 546 | 46 039 | 56 478 | 21 | 20 | 27 | 26 | 28 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 35 781 | 31 750 | 20 251 | −73 950 | −50 324 | 14 014 | 14 | 17 | 16 | 17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 35 781 | 31 750 | 20 251 | −73 950 | −50 324 | 14 014 | 14 | 17 | 16 | 17 |
| Net financials | 6 472 | 26 568 | 14 473 | 13 374 | −358 472 | −20 497 | −6 195 | 13 | −240 | 58 |
| Profit before tax | 9 080 | 32 818 | 5 324 | −87 864 | −502 022 | −20 497 | −5 707 | 13 | −240 | 58 |
| Tax | −1 820 | −9 259 | −1 614 | −63 | 29 926 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 260 | 23 559 | 3 710 | −87 927 | −472 096 | −20 497 | −5 707 | 13 | −240 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 915 456 | 1 075 052 | 1 109 114 | 799 558 | 2 038 274 | 34 147 | 17 466 | 15 353 | 15 686 | 536 |
| Equity | 8 592 | 24 151 | 7 861 | 17 036 | 120 | 120 | 513 | 526 | 286 | 344 |
| Long-term debt | 800 832 | 785 232 | 851 169 | 565 576 | 565 576 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 833 | 237 420 | 220 221 | 187 020 | 1 472 578 | 34 027 | 16 953 | 14 827 | 15 400 | 192 |
| Total debt | 882 665 | 1 022 652 | 1 071 390 | 752 596 | 2 038 154 | 34 027 | 16 953 | 14 827 | 15 400 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2022 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2023 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Kelly AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |