| Revenue | SEK 109,3M | +20807% |
| EBITDA | SEK -224,7M | +17% |
| Net profit | SEK -216,5M | +23% |
| Total assets | SEK 154,1M | +35% |
| Equity | SEK 29,9M | -32% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 216 | 3 996 | 2 973 | 2 936 | 2 841 | 523 | 109 346 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −2 365 | −3 675 | −7 943 | −28 951 | −60 563 | −98 167 | −289 873 | −276 303 | −269 735 | −224 658 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −515 | −1 558 | −1 558 | −1 558 | −13 558 | −1 044 |
| EBIT | −2 365 | −3 675 | −7 943 | −28 951 | −61 078 | −99 725 | −291 431 | −277 861 | −283 293 | −225 702 |
| Net financials | −237 | −745 | −620 | −1 431 | −1 | −1 | −433 | 1 716 | 1 451 | 9 199 |
| Profit before tax | −2 602 | −4 420 | −8 563 | −30 382 | −61 079 | −99 726 | −291 864 | −276 145 | −281 842 | −216 503 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 602 | −4 420 | −8 563 | −30 382 | −61 079 | −99 726 | −291 864 | −276 145 | −281 842 | −216 503 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 324 | 48 539 | 64 504 | 92 916 | 35 706 | 42 377 | 186 987 | 122 401 | 114 353 | 154 144 |
| Equity | 22 950 | 18 530 | 41 367 | 87 042 | 26 339 | 17 140 | 95 362 | 72 261 | 43 752 | 29 866 |
| Long-term debt | 10 155 | 26 936 | 19 930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 219 | 3 073 | 3 207 | 5 874 | 9 293 | 24 371 | 91 380 | 49 157 | 69 791 | 123 998 |
| Total debt | 11 374 | 30 009 | 23 137 | 5 874 | 9 293 | 24 371 | 91 380 | 49 157 | 69 791 | 123 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LE Chief Auditor | Chief Auditor | 2022 | — | — |
AG Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vicore Pharma Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Dalsgaard | Chief Executive Officer | 0 companies |
| Linda Elisabeth Sallander | Chief Auditor | 0 companies |
| Andreas Gunnar Mast | Chief Auditor | 0 companies |
| Hans Lennart Jeppsson | Deputy Board Member | 0 companies |
| Ahmed Shaker Mousa | Board of Directors | 0 companies |