| Revenue | SEK 5,9M | +195% |
| EBITDA | SEK -2,4M | -366% |
| Net profit | SEK 947K | +1357% |
| Total assets | SEK 45,9M | +280% |
| Equity | SEK 281K | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 448 | 1 622 | 1 811 | 2 005 | 5 914 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 600 | 868 | 761 | 917 | −2 438 |
| Depreciation & amort. | −455 | −455 | −455 | −299 | −364 |
| EBIT | 145 | 413 | 306 | 618 | −2 802 |
| Net financials | −88 | −112 | −216 | −483 | −1 402 |
| Profit before tax | −63 | −69 | −111 | 135 | 1 317 |
| Tax | 13 | 13 | 13 | −70 | −370 |
| Net profit | −50 | −56 | −98 | 65 | 947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 697 | 12 506 | 11 708 | 12 068 | 45 905 |
| Equity | 508 | 452 | 354 | 419 | 281 |
| Long-term debt | 4 686 | 3 234 | 2 182 | 1 282 | 23 777 |
| Short-term debt | 7 503 | 8 821 | 9 172 | 10 367 | 21 848 |
| Total debt | 12 189 | 12 055 | 11 354 | 11 649 | 45 625 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LM Chief Auditor | Chief Auditor | 2022 – 2023 |
BE Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mattias Celind | Chief Auditor | 0 companies |
| Björn Erik Lennart Andersson | Chief Auditor | 0 companies |
| Johan Henrik Orvelin | Board of Directors | 0 companies |
| Olof Fredrik Orvelin | Deputy Board Member | 0 companies |