| Revenue | SEK 64M | +6% |
| EBITDA | SEK 34,6M | +49% |
| Net profit | SEK 13,3M | -7% |
| Total assets | SEK 1,3B | +2% |
| Equity | SEK 434,1M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 759 | 51 162 | 53 731 | 60 288 | 64 003 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 38 886 | 14 677 | 16 281 | 23 203 | 34 558 |
| Depreciation & amort. | −18 628 | −10 040 | −7 806 | −7 806 | −7 828 |
| EBIT | 20 258 | 4 637 | 8 475 | 15 397 | 26 730 |
| Net financials | −10 717 | −19 737 | −2 439 | −1 081 | 24 |
| Profit before tax | 90 541 | −15 100 | 6 036 | 14 316 | 13 250 |
| Tax | −1 554 | −0 | 8 | −0 | −0 |
| Net profit | 88 987 | −15 100 | 6 044 | 14 316 | 13 250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 886 541 | 1 310 315 | 1 274 374 | 1 306 175 | 1 333 020 |
| Equity | 435 618 | 420 518 | 406 562 | 420 878 | 434 127 |
| Long-term debt | 430 000 | 860 000 | 860 000 | 860 000 | 0 |
| Short-term debt | 20 923 | 29 797 | 7 812 | 25 298 | 898 893 |
| Total debt | 450 923 | 889 797 | 867 812 | 885 298 | 898 893 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Auditor | Chief Auditor | 2025 |
| Former (3) | ||
ND Chief Auditor | Chief Auditor | 2020 – 2022 |
EA Chief Auditor | Chief Auditor | 2023 – 2025 |
LD Chief Auditor | Chief Auditor | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2020 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Neal David Barker | Chief Auditor | 0 companies |
| Johan Gustav Magnus Holgersson | Chief Auditor | 0 companies |
| Erik Alexander Larsson | Chief Auditor | 0 companies |
| Lars Daniel Wassberg | Chief Auditor | 0 companies |
| Akira Shimizu | Chairman | 0 companies |
| Ian Charles Smith | Board of Directors | 0 companies |
| Kjell Stefan Andersson | Deputy Board Member | 0 companies |
| Charles William Foster-Kemp | Board of Directors | 0 companies |
| Mark Hillson Takeuchi | Chairman | 0 companies |
| Kristin Ingrid Willerström | Board of Directors | 0 companies |
| Karl Axel Norlund | Board of Directors | 0 companies |