Riskpilot← Back to searchSign inGet full accessFunkis Multimedia AB
ABActiveOrg 5566150388Södra Larmgatan 16 2trComputer programming activities · NACE 6210Est. 20015-9 employees
Revenue 2024
SEK 12,3M
-11% vs 2023
EBITDA margin
-9.0%
-249% vs 2023
Equity ratio
51.7%
Financial strength
Net profit 2024
SEK -526K
-178% vs 2023
| Revenue | SEK 12,3M | -11% |
| EBITDA | SEK -1,1M | -249% |
| Net profit | SEK -526K | -178% |
| Total assets | SEK 5,2M | -28% |
| Equity | SEK 2,7M | -23% |
| Employees | — | — |
Legal name
Funkis Multimedia AB
Org number
5566150388
Legal form
Aktiebolag
NACE code
6210 · Computer programming activities
Founded
29 augusti 2001
Share capital
SEK 100 000
Employees
5-9
VAT registered
Yes
Audit selected
No
Last report
2024-08-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Bolaget skall bedriva utveckling av koncept inom utbildning och underhållning för plattformarna PC, internet och digitalTV, ävensom idka annan därmed förenlig verksamhet.
Address
Södra Larmgatan 16 2tr
Phone
+4631137660
Email
jens.thorsen@funkismultimedia.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 10 067 | 11 585 | 8 674 | 7 581 | 13 808 | 13 698 | 12 255 |
| Staff expenses | — | — | — | — | — | — | — | −7 595 | — | −10 171 |
| EBITDA | 1 702 | 1 334 | 1 489 | 1 439 | 1 421 | −827 | −414 | 2 862 | 744 | −1 105 |
| Depreciation & amort. | −20 | −20 | −25 | −20 | −15 | −15 | −15 | −10 | −0 | — |
| EBIT | 1 682 | 1 314 | 1 464 | 1 419 | 1 406 | −842 | −429 | 2 852 | 744 | −1 105 |
| Net financials | −8 | 1 | — | — | — | — | 12 | −0 | 73 | −232 |
| Profit before tax | 1 286 | 997 | 1 154 | 1 213 | 1 454 | −108 | −32 | 2 318 | 886 | −526 |
| Tax | −296 | −231 | −270 | −282 | −336 | −0 | −0 | −496 | −212 | — |
| Net profit | 990 | 766 | 884 | 931 | 1 118 | −108 | −32 | 1 822 | 674 | −526 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 190 | 5 863 | 6 987 | 7 757 | 7 210 | 6 177 | 5 362 | 7 459 | 7 310 | 5 230 |
| Equity | 2 114 | 2 381 | 2 765 | 3 196 | 1 714 | 1 605 | 1 573 | 3 395 | 3 497 | 2 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — |
| Short-term debt | 1 131 | 1 220 | 1 651 | 1 784 | 2 767 | 2 577 | 2 177 | 1 918 | 1 735 | 1 258 |
| Total debt | 1 131 | 1 220 | 1 651 | 1 784 | 2 767 | 2 577 | 2 177 | 1 918 | 1 735 | 1 258 |
EBITDA margin
-9.0%
This company
15.8%
Market median
-157% vs market
20152024
Equity ratio
51.7%
This company
38.2%
Market median
+35% vs market
20152024
Return on equity
-19.4%
This company
18.4%
Market median
-205% vs market
20152024
Net profit margin
-4.3%
This company
8.1%
Market median
-153% vs market
20152024
Asset turnover
2.34×
This company
1.12×
Market median
+109% vs market
20152024
Debt / equity
0.93×
This company
0.62×
Market median
+50% vs market
20152024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-09-01 – 2024-08-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-09-01 – 2023-08-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-09-01 – 2022-08-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-09-01 – 2021-08-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2019-09-01 – 2020-08-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2018-09-01 – 2019-08-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2017-09-01 – 2018-08-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2016-09-01 – 2017-08-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2015-09-01 – 2016-08-31
- Annual report 2015Filed via Bolagsverket / SCB · Period 2014-09-01 – 2015-08-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 2022 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Funkis Multimedia AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Robert Brunell | Audit | 0 companies |
| Jens Martin Thorsen | Chief Executive Officer | 0 companies |
| Hans Mattias Thorsen | Deputy Board Member | 0 companies |