| Revenue | SEK 8,5M | +11% |
| EBITDA | SEK 6,2M | +17% |
| Net profit | SEK 5K | +0% |
| Total assets | SEK 66,5M | -2% |
| Equity | SEK 337K | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 286 | 5 356 | 5 356 | 7 611 | 8 453 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 913 | 1 337 | 1 337 | 5 319 | 6 218 |
| Depreciation & amort. | −628 | −628 | −628 | −896 | −983 |
| EBIT | 2 285 | 709 | 709 | 4 423 | 5 235 |
| Net financials | −465 | −199 | −199 | −1 272 | −1 389 |
| Profit before tax | 97 | 510 | 510 | 6 | 6 |
| Tax | −25 | −107 | −107 | −1 | −1 |
| Net profit | 72 | 403 | 403 | 5 | 5 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 968 | 23 996 | 23 996 | 67 594 | 66 457 |
| Equity | 3 287 | 689 | 689 | 333 | 337 |
| Long-term debt | 25 000 | 21 175 | 21 175 | 64 395 | 62 853 |
| Short-term debt | 4 681 | 2 131 | 2 131 | 2 866 | 3 267 |
| Total debt | 29 681 | 23 306 | 23 306 | 67 261 | 66 120 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Auditor | Chief Auditor | 2026 |
| Former (3) | ||
TW Audit | Audit | 2020 – 2022 |
MG | Audit | 2022 – 2022 |
AR | Audit | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjörn Wängvik | Audit | 0 companies |
| Markus Gustav Larsson | Audit | 0 companies |
| Klas Ingvar Björnsson | Chief Auditor | 0 companies |
| Ann-Lovise Rosenqvist | Audit | 0 companies |
| Per Jesper Sjövall | Deputy Board Member | 0 companies |
| Thomas Peter Fredriksson | Board of Directors | 0 companies |
| Per Daniel Johnstone | Board of Directors | 0 companies |
| Rolf Thomas Dahl | Board of Directors | 0 companies |
| Olof Magnus Sjödin | Chairman | 0 companies |
| Andreas Lennart Grindebacke | Chairman | 0 companies |
| Lars Staffan Sjödin | Deputy Board Member | 0 companies |
| Stig Erik Lennart Larsson | Deputy Board Member | 0 companies |
| David Anders Wallenstam | Board of Directors | 0 companies |