| Revenue | SEK 8,2M | +17% |
| EBITDA | SEK 374K | +365% |
| Net profit | SEK 35K | +222% |
| Total assets | SEK 3,1M | +7% |
| Equity | SEK 1,6M | +2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 648 | 6 507 | 6 359 | 6 997 | 8 158 |
| Staff expenses | — | — | −4 721 | −5 545 | −6 441 |
| EBITDA | 633 | 242 | 200 | −141 | 374 |
| Depreciation & amort. | −37 | −24 | −23 | −72 | −53 |
| EBIT | 596 | 218 | 177 | −213 | 321 |
| Net financials | 3 | 8 | −4 | −1 | 1 |
| Profit before tax | 213 | 116 | 17 | 19 | 47 |
| Tax | −48 | −28 | −5 | −8 | −12 |
| Net profit | 165 | 88 | 13 | 11 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 018 | 4 101 | 4 094 | 2 886 | 3 087 |
| Equity | 1 442 | 1 530 | 1 543 | 1 554 | 1 589 |
| Long-term debt | 0 | 0 | — | — | — |
| Short-term debt | 1 158 | 2 343 | 2 328 | 1 267 | 1 498 |
| Total debt | 1 158 | 2 343 | 2 328 | 1 267 | 1 498 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FE | Audit | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Fridolf Elmer Gustavsson | Audit | 0 companies |
| Pål David Viggo Sernald | Chairman | 0 companies |
| Jüri Martin Pett | Board of Directors | 0 companies |
| Ola Jakobsson | Chairman | 0 companies |
| Irma Emilia Elisabet Sernald | Deputy Board Member | 0 companies |