| Revenue | SEK 6,9M | -5% |
| EBITDA | SEK 2,4M | -40% |
| Net profit | SEK 413K | -70% |
| Total assets | SEK 28,5M | -59% |
| Equity | SEK 3,5M | +13% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 498 | 5 008 | 5 912 | 7 206 | 6 855 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 028 | 3 143 | 246 | 4 048 | 2 438 |
| Depreciation & amort. | −693 | −693 | −693 | −693 | −693 |
| EBIT | 3 335 | 2 450 | −447 | 3 355 | 2 181 |
| Net financials | −673 | −479 | −1 331 | −1 556 | −1 340 |
| Profit before tax | −377 | 1 659 | −1 034 | 1 799 | 658 |
| Tax | −0 | −266 | −0 | −441 | −245 |
| Net profit | −377 | 1 393 | −1 034 | 1 358 | 413 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 528 | 70 096 | 69 263 | 70 442 | 28 532 |
| Equity | 1 345 | 2 738 | 1 705 | 3 062 | 3 475 |
| Long-term debt | 1 155 | 66 155 | 66 155 | 66 155 | 1 155 |
| Short-term debt | 28 028 | 1 203 | 1 403 | 1 225 | 23 902 |
| Total debt | 29 183 | 67 358 | 67 558 | 67 380 | 25 057 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
PM | Audit | 2021 – 2022 |
ES Chief Auditor | Chief Auditor | 2020 – 2021 |
EC Chief Auditor | Chief Auditor | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Borg | Chief Auditor | 0 companies |
| Per Martin Henriksson | Audit | 0 companies |
| Eva Susanne Melzig Henriksson | Chief Auditor | 0 companies |
| Elisabeth Cecilia Lundström | Chief Auditor | 0 companies |
| Lena Katarina Edlund | Deputy Board Member | 0 companies |
| Ulf Peter Mikael Liljedahl | Deputy Board Member | 0 companies |
| Per Anders Hammarström | Board of Directors | 0 companies |
| Marie Helén Persson | Board of Directors | 0 companies |