| Revenue | SEK 79K | -46% |
| EBITDA | SEK -26K | -4% |
| Net profit | SEK 97K | +593% |
| Total assets | SEK 1,8M | -49% |
| Equity | SEK 1,5M | -33% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 26 196 | 34 092 | 26 768 | 32 561 | 27 | 146 | 79 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 668 | 241 | 82 | 734 | 432 | 78 | 537 | −87 | −25 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 668 | 241 | 82 | 734 | 432 | 78 | 537 | −87 | −25 | −26 |
| Net financials | 2 830 | 3 188 | 1 000 | 638 | — | −1 | — | — | 5 | 5 |
| Profit before tax | 3 498 | 3 371 | 1 253 | 1 317 | 372 | 390 | 5 137 | 888 | 20 | 128 |
| Tax | −45 | −51 | −65 | −164 | −86 | −90 | −36 | −22 | −6 | −31 |
| Net profit | 3 453 | 3 320 | 1 188 | 1 153 | 286 | 300 | 5 101 | 866 | 14 | 97 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 273 | 13 970 | 14 685 | 19 686 | 12 078 | 13 456 | 17 643 | 3 477 | 3 458 | 1 770 |
| Equity | 4 632 | 5 192 | 1 880 | 3 033 | 1 719 | 2 019 | 7 120 | 2 946 | 2 159 | 1 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 678 | 7 758 | 11 957 | 15 749 | 9 395 | 10 785 | 9 872 | 54 | 861 | 26 |
| Total debt | 2 678 | 7 758 | 11 957 | 15 749 | 9 395 | 10 785 | 9 872 | 54 | 861 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Z Dynamics AB | Company | 91.0% | 91.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mikael Pauli | Audit | 0 companies |
| Peter Jonas Karlsson | Chairman | 0 companies |
| John Michael Zellmer | Deputy Board Member | 0 companies |
| Robert Michael Zellmer | Board of Directors | 0 companies |