| Revenue | SEK 3,3M | +2% |
| EBITDA | SEK 3M | +57% |
| Net profit | SEK 732K | +9% |
| Total assets | SEK 16,6M | -7% |
| Equity | SEK 6,4M | +13% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 827 | 2 895 | 3 144 | 3 295 | 3 349 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 638 | 2 553 | 2 494 | 1 920 | 3 015 |
| Depreciation & amort. | −1 400 | −1 400 | −1 400 | −1 400 | −1 400 |
| EBIT | 1 238 | 1 153 | 1 094 | 520 | 1 615 |
| Net financials | −235 | −286 | −514 | −422 | −273 |
| Profit before tax | 1 003 | 1 053 | 661 | 671 | 732 |
| Tax | −0 | −0 | −0 | — | — |
| Net profit | 1 003 | 1 053 | 661 | 671 | 732 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 482 | 17 535 | 17 387 | 17 716 | 16 559 |
| Equity | 3 274 | 4 327 | 4 988 | 5 659 | 6 391 |
| Long-term debt | 12 150 | 11 070 | 9 990 | 8 910 | 7 830 |
| Short-term debt | 2 058 | 2 138 | 2 409 | 3 147 | 2 338 |
| Total debt | 14 208 | 13 208 | 12 399 | 12 057 | 10 168 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
PM | Audit | 2021 – 2022 |
ES Chief Auditor | Chief Auditor | 2020 – 2021 |
EC Chief Auditor | Chief Auditor | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Borg | Chief Auditor | 0 companies |
| Per Martin Henriksson | Audit | 0 companies |
| Eva Susanne Melzig Henriksson | Chief Auditor | 0 companies |
| Elisabeth Cecilia Lundström | Chief Auditor | 0 companies |
| Lena Katarina Edlund | Deputy Board Member | 0 companies |
| Ulf Peter Mikael Liljedahl | Deputy Board Member | 0 companies |
| Per Anders Hammarström | Board of Directors | 0 companies |
| Marie Helén Persson | Board of Directors | 0 companies |