| Revenue | SEK 165K | +124% |
| EBITDA | SEK 31K | +96% |
| Net profit | SEK 340 | -99% |
| Total assets | SEK 2,6M | +4% |
| Equity | SEK 309K | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 337 | 155 | 155 | 156 | 504 | 74 | 165 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 357 | 209 | 122 | 140 | 43 | −63 | 15 | 168 | 16 | 31 |
| Depreciation & amort. | −156 | −158 | −156 | −132 | −112 | −73 | −45 | −28 | −22 | −20 |
| EBIT | 201 | 51 | −34 | 8 | −69 | −136 | −30 | 140 | −7 | 11 |
| Net financials | −145 | −19 | −14 | −8 | −4 | −80 | 48 | −57 | 60 | −10 |
| Profit before tax | 56 | 32 | −48 | 0 | −73 | 120 | 18 | 63 | 40 | 1 |
| Tax | −12 | −7 | −0 | −0 | −0 | −0 | −4 | −13 | −8 | −0 |
| Net profit | 44 | 25 | −48 | 0 | −73 | 120 | 14 | 50 | 32 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 412 | 2 481 | 2 470 | 2 351 | 2 457 | 2 865 | 2 820 | 2 436 | 2 476 | 2 583 |
| Equity | 168 | 193 | 144 | 144 | 71 | 192 | 226 | 276 | 308 | 309 |
| Long-term debt | 333 | 133 | 100 | 30 | 62 | 199 | 1 706 | 1 724 | 1 644 | 2 195 |
| Short-term debt | 1 911 | 2 155 | 2 226 | 2 176 | 2 323 | 2 474 | 888 | 416 | 491 | 46 |
| Total debt | 2 244 | 2 288 | 2 326 | 2 206 | 2 385 | 2 673 | 2 594 | 2 140 | 2 135 | 2 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Audit | Audit | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TE Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Värmdö Musteri AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Otto Wallbom | Audit | 0 companies |
| Malin Sonja Sofia Skjernov | Chief Executive Officer | 0 companies |
| Thomas Erik Berg | Audit | 0 companies |
| Nikolaj Troels De Meza Skjernov | Chairman | 0 companies |
| Sofia Linnea De Meza Skjernov | Deputy Board Member | 0 companies |