| Revenue | SEK 36,7M | -7% |
| EBITDA | SEK 22,7M | -14% |
| Net profit | SEK 11,8M | +13317% |
| Total assets | SEK 348,5M | -1% |
| Equity | SEK 69,7M | +22% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 021 | 33 647 | 35 913 | 39 262 | 36 671 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 21 110 | 22 263 | 24 182 | 26 304 | 22 730 |
| Depreciation & amort. | −16 732 | −16 760 | −16 761 | −16 623 | −16 563 |
| EBIT | 4 378 | 5 503 | 7 421 | 9 681 | 6 167 |
| Net financials | −8 069 | −8 065 | −8 066 | −9 428 | −12 910 |
| Profit before tax | −3 218 | −5 370 | 2 002 | 3 412 | 14 034 |
| Tax | −0 | −0 | −1 293 | −3 324 | −2 227 |
| Net profit | −3 218 | −5 370 | 709 | 88 | 11 807 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 407 010 | 390 470 | 371 192 | 350 747 | 348 512 |
| Equity | 100 103 | 81 515 | 71 562 | 57 038 | 69 684 |
| Long-term debt | 251 000 | 251 000 | 251 000 | 251 000 | 251 000 |
| Short-term debt | 12 150 | 18 136 | 18 000 | 21 131 | 15 241 |
| Total debt | 263 150 | 269 136 | 269 000 | 272 131 | 266 241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PO Chief Auditor | Chief Auditor | 2021 |
| Former (1) | ||
MK External Signatory | External Signatory | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Johan Olov Elert | Chief Auditor | 0 companies |
| Maria Kristina Hoffmann | External Signatory | 0 companies |
| Karl Rikard Anton Karlström | Board of Directors | 0 companies |
| Hélène Henning | Board of Directors | 0 companies |
| Peter Eric Broström | Chairman | 0 companies |
| Roland Maria Döhn | Board of Directors | 0 companies |
| Andreas Rüdinger Voelskow | Board of Directors | 0 companies |
| Emil Jonatan Jansbo | Board of Directors | 0 companies |