| Revenue | SEK 33,9M | +15% |
| EBITDA | SEK -1,4M | -76% |
| Net profit | SEK -6,1M | -5% |
| Total assets | SEK 34,3M | -3% |
| Equity | SEK 5,2M | -54% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 17 074 | 18 845 | 17 915 | 20 520 | 28 388 | 29 431 | 33 913 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 888 | −1 970 | −1 675 | 1 663 | 1 146 | 592 | 942 | 3 811 | −820 | −1 444 |
| Depreciation & amort. | −1 787 | −1 772 | −1 772 | −15 | −26 | −37 | −81 | −294 | −350 | −347 |
| EBIT | −3 675 | −3 742 | −3 447 | 1 648 | 1 120 | 555 | 861 | 3 517 | −1 170 | −1 791 |
| Net financials | — | −8 | −2 | −3 | −3 | −2 | 12 | −62 | −162 | −295 |
| Profit before tax | −2 835 | −3 749 | −3 449 | 1 645 | 1 116 | 553 | 873 | 2 255 | −5 782 | −6 086 |
| Tax | 588 | 798 | 724 | −466 | −263 | −130 | −241 | −493 | −0 | −0 |
| Net profit | −2 247 | −2 951 | −2 725 | 1 179 | 853 | 423 | 632 | 1 762 | −5 782 | −6 086 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 852 | 12 138 | 11 186 | 16 951 | 18 764 | 21 381 | 24 998 | 36 493 | 35 268 | 34 293 |
| Equity | 10 831 | 7 880 | 5 155 | 8 983 | 9 836 | 13 248 | 14 096 | 15 858 | 11 286 | 5 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 229 | 1 979 | 3 417 |
| Short-term debt | 3 021 | 4 258 | 6 031 | 7 968 | 8 928 | 8 133 | 10 902 | 17 407 | 22 003 | 25 676 |
| Total debt | 3 021 | 4 258 | 6 031 | 7 968 | 8 928 | 8 133 | 10 902 | 20 636 | 23 982 | 29 093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Audit | 2025 | — | — | |
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LS | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFX Invest AB | Company | 59.0% | 59.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Kartal | Chief Executive Officer | 0 companies |
| Björn Olav Junge | Chief Executive Officer | 0 companies |
| Sven Tiberiu Cristea | Chief Executive Officer | 0 companies |
| Dan Fredrik Koffi Eklu Sjödén | Audit | 0 companies |
| Johan Andreas Nils Junge | Chief Executive Officer | 0 companies |
| Lars Sven Ivar Kjellström | Audit | 0 companies |
| Johan Gustaf Torsten Hernmarck | Board of Directors | 0 companies |
| Carl Johan Jonas Ekesiöö | Chairman | 0 companies |
| John Fredrik Bergström | Board of Directors | 0 companies |
| Karl Krister Svärd | Board of Directors | 0 companies |
| Dr. Gregor Johannes Joeris | Chairman | 0 companies |
| Mikael Halvar Larsson | Board of Directors | 0 companies |
| Hans Tage Henning Sigvard Benndorf | Deputy Board Member | 0 companies |