| Revenue | SEK 163K | -30% |
| EBITDA | SEK -1,9M | -44% |
| Net profit | SEK -6,3M | -37% |
| Total assets | SEK 73,5M | -26% |
| Equity | SEK 73,2M | -26% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 050 | 2 479 | 3 356 | 3 181 | 1 982 | 1 166 | 235 | 163 |
| Staff expenses | — | — | — | — | — | — | −1 144 | −920 | −896 | −1 088 |
| EBITDA | 1 081 | 1 163 | 363 | 718 | 1 073 | 412 | −13 344 | −3 668 | −1 311 | −1 890 |
| Depreciation & amort. | −36 | −28 | −4 | −20 | −40 | −27 | — | — | — | — |
| EBIT | 1 045 | 1 135 | 359 | 698 | 1 033 | 385 | −13 344 | −3 668 | −1 311 | −1 890 |
| Net financials | 1 249 | 2 010 | 69 | 467 | 3 341 | 6 277 | 115 428 | −6 174 | −3 238 | −4 033 |
| Profit before tax | 2 293 | 3 146 | 429 | 1 164 | 4 374 | 6 662 | 102 084 | −9 842 | −4 549 | −5 923 |
| Tax | −0 | −148 | −104 | −119 | −212 | −112 | — | — | — | −330 |
| Net profit | 2 293 | 2 998 | 325 | 1 045 | 4 162 | 6 550 | 102 084 | −9 842 | −4 549 | −6 253 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 955 | 22 226 | 24 751 | 30 646 | 34 495 | 40 759 | 133 603 | 114 300 | 99 767 | 73 458 |
| Equity | 10 676 | 11 374 | 14 778 | 15 823 | 19 985 | 26 535 | 128 619 | 112 777 | 98 228 | 73 169 |
| Long-term debt | 7 255 | 7 075 | 6 955 | 11 316 | 11 136 | 10 956 | 3 605 | 0 | — | — |
| Short-term debt | 2 024 | 3 777 | 3 018 | 3 507 | 3 373 | 3 268 | 1 380 | 1 523 | 1 539 | 289 |
| Total debt | 9 279 | 10 852 | 9 973 | 14 823 | 14 509 | 14 224 | 4 985 | 1 523 | 1 539 | 289 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elias Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nathalie I N S Elias Arnborg | Deputy Board Member | 0 companies |
| Susanne Elias | Board of Directors | 0 companies |
| Charly Sharbel Nijm | Deputy Board Member | 0 companies |
| Nathalie I N S Elias Arnborg | Deputy Board Member | 0 companies |
| Bo Anton Baltazar Elias Arnborg | Deputy Board Member | 0 companies |