| Revenue | SEK 318,3M | +4% |
| EBITDA | SEK 141,5M | -7% |
| Net profit | SEK -48M | -56% |
| Total assets | SEK 3,2B | -1% |
| Equity | SEK 13,2M | -78% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 267 175 | 280 040 | 284 362 | 280 021 | 266 788 | 280 877 | 306 684 | 318 307 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 97 742 | 104 615 | 119 596 | 159 253 | 156 729 | 149 403 | 137 183 | 135 017 | 151 890 | 141 481 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | — | — | — | — | −0 |
| EBIT | 97 742 | 104 615 | 119 596 | 159 253 | 156 729 | 149 403 | 137 183 | 135 017 | 151 890 | 141 481 |
| Net financials | −36 656 | −35 073 | −36 117 | −38 232 | −24 757 | −43 235 | −34 475 | −49 573 | −121 264 | −120 548 |
| Profit before tax | 61 086 | 69 542 | 83 479 | 97 671 | 25 172 | 39 999 | 39 819 | 36 981 | −15 244 | −36 996 |
| Tax | −7 750 | −11 175 | −18 375 | −15 995 | −6 788 | −6 333 | −17 374 | −10 475 | −15 597 | −10 994 |
| Net profit | 53 336 | 58 367 | 65 104 | 81 676 | 18 384 | 33 666 | 22 445 | 26 506 | −30 841 | −47 990 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 217 762 | 2 304 706 | 2 368 230 | 2 846 714 | 2 766 001 | 2 744 811 | 2 874 237 | 3 381 075 | 3 200 009 | 3 163 102 |
| Equity | 363 878 | 152 245 | 163 349 | 180 025 | 117 409 | 145 075 | 85 519 | 92 026 | 61 185 | 13 195 |
| Long-term debt | 1 738 086 | 2 008 086 | 2 008 086 | 2 357 901 | 2 381 251 | 2 357 901 | 2 357 901 | 2 830 000 | 2 830 000 | 2 830 000 |
| Short-term debt | 58 081 | 81 721 | 122 034 | 228 355 | 180 120 | 148 281 | 319 889 | 336 083 | 170 379 | 170 476 |
| Total debt | 1 796 167 | 2 089 807 | 2 130 120 | 2 586 256 | 2 561 371 | 2 506 182 | 2 677 790 | 3 166 083 | 3 000 379 | 3 000 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2022 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2023 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Mari AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |