| Revenue | SEK 7,5M | +12% |
| EBITDA | SEK 3,4M | +95% |
| Net profit | SEK -1,9M | +34% |
| Total assets | SEK 112,7M | +18% |
| Equity | SEK 26,6M | +96% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 349 | 6 166 | 6 952 | 6 645 | 7 474 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 969 | 1 278 | 1 624 | 1 729 | 3 378 |
| Depreciation & amort. | −1 074 | −1 252 | −1 349 | −1 358 | −1 450 |
| EBIT | 895 | 26 | 275 | 371 | 1 929 |
| Net financials | −1 013 | −864 | −1 741 | −2 198 | −1 953 |
| Profit before tax | −1 046 | −2 307 | −1 520 | −3 053 | −1 819 |
| Tax | 41 | 141 | −280 | 183 | −77 |
| Net profit | −1 005 | −2 166 | −1 800 | −2 870 | −1 897 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80 007 | 82 115 | 83 653 | 95 878 | 112 724 |
| Equity | 10 869 | 10 803 | 12 529 | 13 570 | 26 597 |
| Long-term debt | 38 060 | 36 320 | 47 650 | 53 525 | 62 387 |
| Short-term debt | 28 330 | 32 384 | 20 113 | 25 304 | 16 779 |
| Total debt | 66 390 | 68 704 | 67 763 | 78 829 | 79 166 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Chief Auditor | Chief Auditor | 2024 |
OO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
PA Audit | Audit | 2020 – 2024 |
KL Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Carlsson | Audit | 0 companies |
| Peter Bo Weine Karlsson | Chief Auditor | 0 companies |
| Kerstin Linnéa Smith | Chief Executive Officer | 0 companies |
| Oskar Olof Ingmar Malmén | Chief Executive Officer | 0 companies |
| Ingela Marlene Christine Smith | Deputy Board Member | 0 companies |
| Robert Johan Gottfrid Smith | Chairman | 0 companies |
| Martin Olof Richard Smith | Board of Directors | 0 companies |
| Bo Gottfrid Smith | Chairman | 0 companies |