| Revenue | SEK 10,3M | -25% |
| EBITDA | SEK 312K | -72% |
| Net profit | SEK -8K | -108% |
| Total assets | SEK 12,4M | +31% |
| Equity | SEK 1,6M | +0% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 569 | 8 248 | 8 549 | 9 335 | 12 246 | 15 441 | 13 749 | 10 295 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 870 | — |
| EBITDA | 376 | 716 | 404 | 811 | 1 039 | 953 | 2 512 | 3 105 | 1 133 | 312 |
| Depreciation & amort. | −21 | −21 | −21 | −19 | −0 | −0 | −7 | −29 | −29 | −29 |
| EBIT | 355 | 695 | 383 | 792 | 1 039 | 953 | 2 505 | 3 076 | 1 103 | 283 |
| Net financials | −10 | −4 | −8 | −28 | −70 | −70 | −140 | −231 | −225 | −252 |
| Profit before tax | 3 | 1 | 17 | 15 | 730 | 321 | 501 | 145 | 157 | 29 |
| Tax | −1 | −4 | −14 | −20 | −157 | −88 | −109 | −35 | −59 | −37 |
| Net profit | 2 | −3 | 3 | −5 | 573 | 233 | 392 | 110 | 98 | −8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 773 | 4 018 | 4 212 | 5 637 | 6 770 | 11 832 | 14 308 | 11 702 | 9 461 | 12 395 |
| Equity | 209 | 206 | 209 | 203 | 776 | 1 009 | 1 400 | 1 510 | 1 608 | 1 601 |
| Long-term debt | 0 | 0 | 247 | 611 | 606 | 889 | 5 047 | 4 603 | 4 222 | 4 816 |
| Short-term debt | 1 564 | 3 812 | 3 756 | 4 822 | 5 148 | 9 695 | 7 621 | 5 349 | 3 391 | 5 739 |
| Total debt | 1 564 | 3 812 | 4 003 | 5 433 | 5 754 | 10 584 | 12 668 | 9 952 | 7 612 | 10 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM | Audit | 2022 | — | — |
TM | Audit | 2022 | — | — |
JO Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lucioles AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Morgan Claesson | Audit | 0 companies |
| Tommy Morgan Claesson | Audit | 0 companies |
| Johan Oscar Larsson | Audit | 0 companies |
| Wera Therese Johanna Gadd | Deputy Board Member | 0 companies |
| Carl-Johan Fredrik Knut Gadd von Sivers | Board of Directors | 0 companies |