| Revenue | SEK 12,8M | -78% |
| EBITDA | SEK 12,8M | +208% |
| Net profit | SEK -1,3M | — |
| Total assets | SEK 114,8M | -17% |
| Equity | SEK 126K | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 432 | 59 831 | 59 001 | 59 242 | 12 834 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 28 326 | 25 738 | 16 404 | −11 851 | 12 811 |
| Depreciation & amort. | −34 367 | −60 815 | −67 420 | −64 079 | −28 464 |
| EBIT | −6 041 | −35 077 | −51 016 | −75 930 | −15 653 |
| Net financials | −3 703 | −5 279 | −8 708 | −8 500 | −1 650 |
| Profit before tax | 0 | 0 | 0 | 0 | −1 650 |
| Tax | −0 | −0 | −0 | −0 | 344 |
| Net profit | 0 | 0 | 0 | 0 | −1 306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 402 526 | 355 388 | 329 150 | 138 323 | 114 842 |
| Equity | 110 | 113 | 122 | 122 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 426 | 222 021 | 178 883 | 43 197 | 332 |
| Total debt | 402 426 | 222 021 | 178 883 | 43 197 | 332 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LJ Chief Auditor | Chief Auditor | 2020 |
SR Authorized Recipient of Service | Authorized Recipient of Service | 2020 |
JD Auditor Substitute | Auditor Substitute | 2022 |
| Former (2) | ||
MK Auditor Substitute | Auditor Substitute | 2020 – 2022 |
RG | Audit | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Ola Jäxvik | Chief Auditor | 0 companies |
| Siw Rakkenes | Authorized Recipient of Service | 0 companies |
| Mathias Kent Arvidsson | Auditor Substitute | 0 companies |
| Roger Gösta Martin Mattsson | Audit | 0 companies |
| Johan Daniel Haglund | Auditor Substitute | 0 companies |
| Sven Ture Anders Ivarsson | Deputy Board Member | 0 companies |
| Chris Leahy | Board of Directors | 0 companies |
| Frans Werner J. Van Kerckhoven | Chairman | 0 companies |
| Magnus Kjellberg | Deputy Board Member | 0 companies |