| Revenue | SEK 25,9M | +18% |
| EBITDA | SEK 10M | +64% |
| Net profit | SEK 80 | — |
| Total assets | SEK 61,5M | -3% |
| Equity | SEK 540K | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 441 | 22 745 | 21 671 | 21 837 | 25 863 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 9 754 | 8 410 | 6 970 | 6 091 | 9 994 |
| Depreciation & amort. | −3 474 | −3 474 | −3 474 | −6 397 | −6 686 |
| EBIT | 6 280 | 4 936 | 3 496 | −306 | 3 308 |
| Net financials | −199 | −131 | 11 | −675 | −269 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | — |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52 917 | 51 915 | 68 853 | 63 235 | 61 496 |
| Equity | 540 | 540 | 540 | 540 | 540 |
| Long-term debt | 3 750 | 2 500 | 10 000 | 5 000 | 0 |
| Short-term debt | 8 920 | 9 363 | 23 101 | 22 483 | 26 401 |
| Total debt | 12 670 | 11 863 | 33 101 | 27 483 | 26 401 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TO Chief Executive Officer | Chief Executive Officer | 2026 |
BJ Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
EC | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (1) | ||
| Chairman | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Oliver Nilsson | Chief Executive Officer | 0 companies |
| Eva Chris Nettervik Carlsson | Audit | 0 companies |
| Björn Joakim Bråtemyr | Chief Auditor | 0 companies |
| Knut Robert Pokorny | Chairman | 0 companies |
| Elisabeth Karin Nilsson | Board of Directors | 0 companies |
| Bengt Ola Nilsson | Chairman | 0 companies |