| Revenue | SEK 14,6M | +8% |
| EBITDA | SEK 6,9M | -2% |
| Net profit | SEK -816K | +4% |
| Total assets | SEK 160,5M | +0% |
| Equity | SEK 100K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 828 | 11 935 | 12 257 | 13 544 | 14 567 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 393 | 6 411 | 6 238 | 7 045 | 6 933 |
| Depreciation & amort. | −0 | −1 940 | −2 235 | −2 470 | −2 470 |
| EBIT | 4 393 | 4 471 | 4 003 | 4 575 | 4 463 |
| Net financials | −3 541 | −3 891 | −4 433 | −4 546 | −4 410 |
| Profit before tax | 1 946 | 258 | −1 957 | −395 | −405 |
| Tax | −748 | −506 | −263 | −451 | −411 |
| Net profit | 1 198 | −248 | −2 220 | −846 | −816 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166 168 | 165 214 | 161 431 | 160 537 | 160 471 |
| Equity | 2 337 | 2 090 | 100 | 100 | 100 |
| Long-term debt | 157 146 | 155 550 | 8 | 8 | 150 756 |
| Short-term debt | 3 120 | 3 380 | 156 866 | 155 359 | 3 961 |
| Total debt | 160 266 | 158 930 | 156 874 | 155 367 | 154 717 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ | Audit | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Deputy Board Member | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2021 | |
| Deputy Board Member | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Johan Anderström | Audit | 0 companies |
| Lennart Ove Mikael Karlsson | Chairman | 0 companies |
| Nils Per Jonas Rydh | Chairman | 0 companies |
| Philip Wallgren | Deputy Board Member | 0 companies |
| Ylva Susanna Morelli | Deputy Board Member | 0 companies |
| Per Måns Olov Johannesson | Board of Directors | 0 companies |
| Anna Birgitta Lorentz | Deputy Board Member | 0 companies |
| Daniel Massot | Chairman | 0 companies |