| Revenue | SEK 52,2M | -15% |
| EBITDA | SEK -968K | -204% |
| Net profit | SEK 27K | -97% |
| Total assets | SEK 18,7M | -15% |
| Equity | SEK 4,1M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 37 476 | 42 226 | 36 854 | 43 079 | 57 804 | 61 219 | 52 169 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 904 | 5 088 | 3 370 | 1 126 | 2 208 | 2 913 | 3 938 | 1 788 | 928 | −968 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −58 | −63 | −89 | −131 | −185 | −159 |
| EBIT | 4 904 | 5 088 | 3 370 | 1 126 | 2 150 | 2 850 | 3 849 | 1 657 | 743 | −1 127 |
| Net financials | −1 | −10 | −29 | −6 | −1 | −1 | −1 | −8 | 18 | 65 |
| Profit before tax | 5 044 | 3 893 | 2 710 | 925 | 1 738 | 2 734 | 2 848 | 2 204 | 1 161 | 137 |
| Tax | −1 153 | −901 | −610 | −249 | −395 | −611 | −625 | −518 | −317 | −110 |
| Net profit | 3 891 | 2 992 | 2 100 | 676 | 1 343 | 2 123 | 2 223 | 1 686 | 844 | 27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 857 | 22 068 | 25 162 | 21 692 | 14 947 | 18 797 | 23 785 | 24 857 | 22 069 | 18 708 |
| Equity | 4 257 | 4 139 | 2 739 | 2 415 | 2 958 | 5 081 | 7 305 | 3 991 | 4 035 | 4 062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 080 | 15 224 | 19 088 | 15 747 | 8 049 | 9 661 | 11 425 | 16 366 | 13 934 | 11 746 |
| Total debt | 11 080 | 15 224 | 19 088 | 15 747 | 8 049 | 9 661 | 11 425 | 16 366 | 13 934 | 11 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2022 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SH Audit | Audit | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Combine Technology AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mikael Pauli | Audit | 0 companies |
| Simon Ola André Yngve | Chief Executive Officer | 0 companies |
| Stefan Hugo Kylebäck | Audit | 0 companies |
| Peter Jonas Karlsson | Board of Directors | 0 companies |
| John Michael Zellmer | Deputy Board Member | 0 companies |
| Robert Michael Zellmer | Chairman | 0 companies |