| Revenue | SEK 0 | — |
| EBITDA | SEK -12,8M | +6% |
| Net profit | SEK 90,7M | -57% |
| Total assets | SEK 467,8M | -19% |
| Equity | SEK 365,8M | -23% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 693 775 | 1 880 588 | 1 994 465 | 24 442 | 30 372 | 26 019 | 6 855 | 8 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −22 | 124 301 | 142 705 | 147 211 | −16 273 | −14 567 | −17 631 | −75 | −13 644 | −12 832 |
| Depreciation & amort. | −0 | −58 065 | −58 514 | −68 102 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | 66 236 | 84 191 | 79 109 | −16 273 | −14 567 | −17 631 | −75 | −13 644 | −12 832 |
| Net financials | 9 928 | −9 020 | −16 341 | −5 284 | 8 698 | −23 049 | 57 685 | 27 956 | 220 317 | 76 697 |
| Profit before tax | 1 648 | 34 436 | 58 491 | 42 563 | −1 595 | 2 887 | 44 984 | −8 210 | 211 171 | 90 665 |
| Tax | −0 | −15 259 | −16 187 | −22 065 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 648 | 19 177 | 42 304 | 20 498 | −1 595 | 2 887 | 44 984 | −8 210 | 211 171 | 90 665 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 788 | 1 126 606 | 1 241 170 | 1 343 830 | 549 181 | 495 220 | 523 833 | 548 575 | 576 139 | 467 799 |
| Equity | 209 289 | 552 983 | 607 082 | 626 451 | 224 276 | 227 163 | 272 147 | 263 966 | 475 137 | 365 802 |
| Long-term debt | 361 499 | 162 551 | 161 123 | 187 518 | 310 585 | 155 110 | 87 571 | 63 976 | 0 | 0 |
| Short-term debt | 4 000 | 338 340 | 380 315 | 420 555 | 14 320 | 112 946 | 164 115 | 220 633 | 101 002 | 101 997 |
| Total debt | 365 499 | 500 891 | 541 438 | 608 073 | 324 905 | 268 056 | 251 686 | 284 609 | 101 002 | 101 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE | Audit | 2020 | — | — |
DH External Signatory | External Signatory | 2020 | — | — |
BM Chief Auditor | Chief Auditor | 2020 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KO External Signatory | External Signatory | 2022 | — | — |
BA | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cordim Europe AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Elisabeth Löwhagen | Audit | 0 companies |
| David Håkan Sundin | External Signatory | 0 companies |
| Bengt Michael Olsson | Chief Auditor | 0 companies |
| Björn Olof Wigström | Chief Executive Officer | 0 companies |
| Karl Olof Roger Wikström | External Signatory | 0 companies |
| Bengt Anders Ekenberg | Audit | 0 companies |
| Edith Hedvig Pernilla Börjesson | Board of Directors | 0 companies |
| Karl Henric Rahm | Board of Directors | 0 companies |
| Carl Olof Christer Wikström | Chairman | 0 companies |
| Thomas Roland Mårtensson | Board of Directors | 0 companies |
| Bengt Olov Häger | Board of Directors | 0 companies |
| Lisa Camilla Dominguez Flodin | Board of Directors | 0 companies |