| Revenue | SEK 9,7M | -20% |
| EBITDA | SEK -46K | -160% |
| Net profit | SEK 37K | +112% |
| Total assets | SEK 3,7M | -29% |
| Equity | SEK 1,4M | +1814% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 366 | 10 111 | 12 883 | 12 146 | 9 666 |
| Staff expenses | — | — | −5 979 | −5 916 | — |
| EBITDA | 543 | 1 535 | 1 430 | 76 | −46 |
| Depreciation & amort. | −746 | −743 | −745 | −729 | −691 |
| EBIT | −203 | 792 | 684 | −653 | −737 |
| Net financials | −54 | −45 | −40 | −17 | −26 |
| Profit before tax | −127 | 59 | 233 | −305 | 37 |
| Tax | −0 | −34 | −75 | — | −0 |
| Net profit | −127 | 25 | 158 | −305 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 446 | 8 471 | 8 003 | 5 153 | 3 658 |
| Equity | 195 | 220 | 378 | 73 | 1 400 |
| Long-term debt | 4 824 | 4 196 | 1 852 | 1 803 | 348 |
| Short-term debt | 1 936 | 2 876 | 4 282 | 2 152 | 1 585 |
| Total debt | 6 760 | 7 072 | 6 134 | 3 955 | 1 933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UG Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
BE | Audit | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Deputy Board Member | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Erik Lennart Ellison | Audit | 0 companies |
| Ulf Greger Johansson Längvik | Chief Auditor | 0 companies |
| Karl Axel-Theodor Krohn | Board of Directors | 0 companies |
| Thomas Bengt Elfstedt | Deputy Board Member | 0 companies |
| Heidi Maria Krohn | Deputy Board Member | 0 companies |
| Anders Olof Elfstedt | Chairman | 0 companies |
| Sven Jonas Simonsson | Board of Directors | 0 companies |