| Revenue | SEK 12,8M | +18% |
| EBITDA | SEK -895K | -646% |
| Net profit | SEK -910K | -374% |
| Total assets | SEK 8,6M | +5% |
| Equity | SEK 50K | -95% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 30 855 | 17 238 | 8 806 | 10 827 | 12 758 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 325 | 1 163 | −483 | 164 | −895 |
| Depreciation & amort. | −783 | −376 | −144 | −144 | −137 |
| EBIT | 3 542 | 787 | −627 | 20 | −1 032 |
| Net financials | 487 | −64 | −823 | −277 | −294 |
| Profit before tax | 3 185 | 579 | 58 | −193 | −910 |
| Tax | −540 | −130 | −64 | 1 | −0 |
| Net profit | 2 645 | 449 | −6 | −192 | −910 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9 681 | 9 670 | 9 438 | 8 206 | 8 618 |
| Equity | 2 745 | 549 | 1 152 | 960 | 50 |
| Long-term debt | 2 654 | 2 017 | 1 700 | 1 512 | 3 185 |
| Short-term debt | 3 288 | 5 967 | 6 586 | 5 734 | 5 383 |
| Total debt | 5 942 | 7 984 | 8 286 | 7 246 | 8 568 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Auditor Substitute | Auditor Substitute | 2022 |
| Former (1) | ||
TH | Audit | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tobias Månsby | Auditor Substitute | 0 companies |
| Ted Hans Erik Karlsson | Audit | 0 companies |
| Vi Duong Patrik Huynh | Board of Directors | 0 companies |
| Joe Tung Qui Ma | Deputy Board Member | 0 companies |