| Revenue | SEK 17,3M | -38% |
| EBITDA | SEK 983K | -77% |
| Net profit | SEK -5,4M | +32% |
| Total assets | SEK 54,4M | -9% |
| Equity | SEK 3,6M | -60% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 405 | 9 059 | 23 261 | 27 653 | 17 266 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 292 | −701 | −21 | 4 255 | 983 |
| Depreciation & amort. | −3 116 | −2 321 | −1 788 | −3 161 | −2 081 |
| EBIT | −824 | −3 022 | −1 809 | 1 094 | −1 098 |
| Net financials | −147 | −19 428 | −807 | −772 | −1 267 |
| Profit before tax | −970 | −38 872 | −2 402 | −7 878 | −5 366 |
| Tax | −0 | −0 | −0 | −17 | −0 |
| Net profit | −970 | −38 872 | −2 402 | −7 895 | −5 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 800 | 44 049 | 57 662 | 59 492 | 54 361 |
| Equity | 40 002 | 13 166 | 10 764 | 8 988 | 3 622 |
| Long-term debt | 21 774 | 23 544 | 35 969 | 37 826 | 26 169 |
| Short-term debt | 3 024 | 7 339 | 10 928 | 12 678 | 24 570 |
| Total debt | 24 798 | 30 883 | 46 897 | 50 504 | 50 739 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Chief Executive Officer | Chief Executive Officer | 2022 |
EK Chief Auditor | Chief Auditor | 2026 |
| Former (3) | ||
PF Chief Auditor | Chief Auditor | 2024 – 2026 |
NA Chief Auditor | Chief Auditor | 2023 – 2023 |
MT Chief Auditor | Chief Auditor | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Former (9) | ||
| Deputy Board Member | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Fredrik Engdahl | Chief Auditor | 0 companies |
| Camilla Maria Anger | Chief Executive Officer | 0 companies |
| Erik Karl Johan Grahnat | Chief Auditor | 0 companies |
| Nils Andreas Nyberg Selvring | Chief Auditor | 0 companies |
| Marie Therese Björå | Chief Auditor | 0 companies |
| Patrik Mikael Andrén | Deputy Board Member | 0 companies |
| Lars Ivar Blomberg | Chairman | 0 companies |
| Kjell Fredrik Sjödin | Board of Directors | 0 companies |
| Ilhan Zengin | Board of Directors | 0 companies |
| Fredrik Johan Grahn | Deputy Board Member | 0 companies |
| Ulf Lennart Foss | Board of Directors | 0 companies |
| Ulf Edmond Einar Sandberg | Board of Directors | 0 companies |
| Marc Schäfer | Board of Directors | 0 companies |
| Mario Tiedemann | Chairman | 0 companies |
| Thomas Adam Power | Board of Directors | 0 companies |
| Jonas Fredrik Sjögren | Board of Directors | 0 companies |
| Tom Niels Robert Sundvik | Board of Directors | 0 companies |