| Revenue | SEK 10,6M | +7% |
| EBITDA | SEK 434K | +12% |
| Net profit | SEK 12K | -61% |
| Total assets | SEK 4,4M | -19% |
| Equity | SEK 2,1M | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 371 | 5 372 | 8 227 | 9 960 | 10 626 |
| Staff expenses | — | — | — | — | −6 710 |
| EBITDA | 1 764 | 1 360 | 886 | 388 | 434 |
| Depreciation & amort. | −162 | −301 | −327 | −396 | −433 |
| EBIT | 1 602 | 1 059 | 559 | −8 | 1 |
| Net financials | — | — | −2 | 4 | 5 |
| Profit before tax | 1 235 | 559 | 122 | 70 | 43 |
| Tax | −236 | −126 | −43 | −40 | −31 |
| Net profit | 999 | 433 | 79 | 30 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 921 | 3 880 | 3 826 | 5 453 | 4 416 |
| Equity | 1 523 | 1 957 | 2 035 | 2 066 | 2 077 |
| Long-term debt | 0 | 0 | 0 | 0 | — |
| Short-term debt | 1 030 | 1 356 | 1 159 | 2 755 | 1 801 |
| Total debt | 1 030 | 1 356 | 1 159 | 2 755 | 1 801 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Auditor | Chief Auditor | 2020 |
| Former (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ewa Anna Charlotte Terner | Chief Executive Officer | 0 companies |
| Madeleine Louise Bratt | Chief Auditor | 0 companies |
| Bo Roger Eliasson | Chairman | 0 companies |
| Eva Katrine Dejby | Board of Directors | 0 companies |
| Bo Jörgen Carlsson | Board of Directors | 0 companies |
| Lena Elisabeth Olofsdotter Tybrandt Strand | Board of Directors | 0 companies |
| Johan Henrik Camp | Board of Directors | 0 companies |