| Revenue | SEK 19,8M | +6% |
| EBITDA | SEK 13,8M | -9% |
| Net profit | SEK -7,5M | -23% |
| Total assets | SEK 334,8M | +87% |
| Equity | SEK 121,7M | +121583% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 652 | 14 882 | 15 219 | 18 692 | 19 777 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 11 015 | 9 417 | 11 971 | 15 259 | 13 842 |
| Depreciation & amort. | −6 064 | −6 064 | −6 069 | −6 377 | −7 928 |
| EBIT | 4 951 | 3 353 | 5 902 | 8 882 | 5 914 |
| Net financials | −2 614 | −2 408 | −3 969 | −8 945 | −10 129 |
| Profit before tax | −335 | −347 | −1 865 | −6 203 | −7 507 |
| Tax | 69 | 71 | 71 | 91 | −15 |
| Net profit | −266 | −276 | −1 794 | −6 112 | −7 522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183 922 | 182 948 | 183 524 | 179 127 | 334 772 |
| Equity | 6 987 | 6 712 | 4 918 | 100 | 121 683 |
| Long-term debt | 169 575 | 169 575 | 169 575 | 169 575 | 196 381 |
| Short-term debt | 4 587 | 3 959 | 6 400 | 5 412 | 9 351 |
| Total debt | 174 162 | 173 534 | 175 975 | 174 987 | 205 732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Chief Auditor | Chief Auditor | 2025 |
| Former (4) | ||
EA Chief Auditor | Chief Auditor | 2020 – 2024 |
SW Chief Auditor | Chief Auditor | 2024 – 2024 |
DK Chief Auditor | Chief Auditor | 2024 – 2025 |
CJ Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Deputy Board Member | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Axel Wiklund | Chief Auditor | 0 companies |
| Susanne Westman | Chief Auditor | 0 companies |
| Daniel Kenny Martin Algotsson | Chief Auditor | 0 companies |
| Carl Jonas Stefan Ståhlberg | Chief Auditor | 0 companies |
| David Johan Erik Wijkander | Chief Auditor | 0 companies |
| Felix Carl Gustav Paljak | Board of Directors | 0 companies |
| Malin Catharina Seippel | Board of Directors | 0 companies |
| Andreas Erik Nisser | Board of Directors | 0 companies |
| Kristin Ebba Margareta Holmquist | Board of Directors | 0 companies |
| Carl-Adam Martin W von Schéele | Chairman | 0 companies |
| Joel Sebastian Ambré | Chairman | 0 companies |
| Lars Martin Sandgärde | Board of Directors | 0 companies |
| Johanna Kristina Klint | Deputy Board Member | 0 companies |