| Revenue | SEK 8,2M | +1% |
| EBITDA | SEK 376K | -75% |
| Net profit | SEK 107K | -90% |
| Total assets | SEK 3,7M | -7% |
| Equity | SEK 571K | -61% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 10 621 | 9 347 | 6 132 | 7 859 | 9 366 | 8 652 | 8 096 | 8 178 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 876 | −1 698 | −2 754 |
| EBITDA | 616 | 1 059 | 1 227 | 562 | 1 | −165 | 907 | 959 | 844 | 1 494 | 376 |
| Depreciation & amort. | −55 | −41 | −75 | −71 | −54 | −36 | −22 | −41 | −38 | −90 | −204 |
| EBIT | 561 | 1 018 | 1 152 | 491 | −53 | −201 | 885 | 918 | 806 | 1 404 | 172 |
| Net financials | −23 | −1 | −65 | 240 | −10 | −2 | −1 | 12 | −2 | −15 | −24 |
| Profit before tax | 973 | 1 018 | 1 088 | 730 | 199 | 47 | 884 | 1 013 | 803 | 1 388 | 148 |
| Tax | −228 | −238 | −260 | −174 | −55 | −21 | −196 | −223 | −180 | −294 | −40 |
| Net profit | 745 | 780 | 828 | 556 | 144 | 26 | 688 | 790 | 624 | 1 095 | 107 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 648 | 3 756 | 3 550 | 2 872 | 1 901 | 1 399 | 3 303 | 3 187 | 2 705 | 3 981 | 3 705 |
| Equity | 1 290 | 1 355 | 1 184 | 740 | 384 | 410 | 1 098 | 988 | 869 | 1 463 | 571 |
| Long-term debt | 523 | 257 | 252 | 0 | 0 | 0 | 0 | 0 | — | 480 | 355 |
| Short-term debt | 1 240 | 1 549 | 1 519 | 1 537 | 1 184 | 906 | 2 121 | 2 199 | 1 836 | 2 037 | 2 780 |
| Total debt | 1 763 | 1 806 | 1 771 | 1 537 | 1 184 | 906 | 2 121 | 2 199 | 1 836 | 2 517 | 3 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Newcolor AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Artvin | Audit | 0 companies |
| Liv Katarina Ander | Board of Directors | 0 companies |
| Tony Raimo Ingemar Malmqvist | Deputy Board Member | 0 companies |
| Leo Christian Lilliér | Chairman | 0 companies |