| Revenue | SEK 4,6M | +15% |
| EBITDA | SEK -56K | +40% |
| Net profit | SEK -119K | +26% |
| Total assets | SEK 1,8M | -33% |
| Equity | SEK 101K | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 617 | 5 823 | 4 300 | 4 054 | 4 648 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 094 | 115 | 64 | −93 | −56 |
| Depreciation & amort. | −72 | −75 | −69 | −59 | −54 |
| EBIT | 1 022 | 40 | −5 | −152 | −110 |
| Net financials | −4 | −3 | −5 | −9 | −9 |
| Profit before tax | 1 018 | 37 | −10 | −161 | −119 |
| Tax | −243 | −64 | −11 | −0 | — |
| Net profit | 775 | −27 | −21 | −161 | −119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 049 | 5 876 | 2 086 | 2 735 | 1 840 |
| Equity | 875 | 74 | 53 | 100 | 101 |
| Long-term debt | 0 | 172 | 206 | 102 | 0 |
| Short-term debt | 8 174 | 5 629 | 1 827 | 2 533 | 1 740 |
| Total debt | 8 174 | 5 801 | 2 033 | 2 635 | 1 740 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM | Audit | 2022 |
JF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2025 | |
| Former (1) | ||
| Deputy Board Member | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Mikael Siverwall | Audit | 0 companies |
| Johan Fredrik Lundberg | Chief Executive Officer | 0 companies |
| Yousif Gorges Gorges | Deputy Board Member | 0 companies |
| Per Ellert Lundberg | Deputy Board Member | 0 companies |