| Revenue | SEK 10,4M | +11% |
| EBITDA | SEK 8,1M | +3% |
| Net profit | SEK 975K | -24% |
| Total assets | SEK 116,8M | +5% |
| Equity | SEK 37M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 142 | 8 296 | 8 492 | 9 372 | 10 418 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 6 656 | 6 913 | 6 716 | 7 819 | 8 091 |
| Depreciation & amort. | −4 596 | −4 596 | −4 596 | −4 898 | −5 112 |
| EBIT | 2 060 | 2 317 | 2 120 | 2 921 | 2 979 |
| Net financials | −1 423 | −1 141 | −1 100 | −1 639 | −2 004 |
| Profit before tax | 637 | 1 176 | 1 021 | 1 281 | 975 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 637 | 1 176 | 1 021 | 1 281 | 975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95 141 | 102 778 | 108 281 | 110 771 | 116 765 |
| Equity | 32 558 | 33 734 | 34 754 | 36 036 | 37 011 |
| Long-term debt | 57 750 | 61 855 | 68 600 | 67 200 | 74 288 |
| Short-term debt | 4 833 | 7 190 | 4 926 | 7 535 | 5 467 |
| Total debt | 62 583 | 69 045 | 73 526 | 74 735 | 79 755 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Chief Auditor | Chief Auditor | 2024 |
JS Chief Executive Officer | Chief Executive Officer | 2021 |
NE Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
| Former (3) | ||
KK Auditor Substitute | Auditor Substitute | 2021 – 2024 |
ME | Audit | 2021 – 2024 |
JI Authorized Recipient of Service | Authorized Recipient of Service | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Lisa Johanna Palmqvist | Chief Auditor | 0 companies |
| Karin Kristina Eriksson | Auditor Substitute | 0 companies |
| Maria Elisabeth Svantesson | Audit | 0 companies |
| Jörgen Salomonsen | Chief Executive Officer | 0 companies |
| Nils Evert Larsson | Authorized Recipient of Service | 0 companies |
| Jonna Ingrid Forsell | Authorized Recipient of Service | 0 companies |
| Leif William Eriksen | Board of Directors | 0 companies |
| Håkon Jahr | Chairman | 0 companies |
| Odd Aksel Wiberg | Chairman | 0 companies |
| Nils Erik Skarsgård | Board of Directors | 0 companies |
| Hans Jacob Låhne | Board of Directors | 0 companies |
| Tor-Håkon Jahr | Board of Directors | 0 companies |