| Revenue | SEK 320K | -22% |
| EBITDA | SEK 339K | +26% |
| Net profit | SEK 72K | +148% |
| Total assets | SEK 3,2M | -1% |
| Equity | SEK 493K | +17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 | 319 | 398 | 411 | 320 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 239 | 338 | 293 | 268 | 339 |
| Depreciation & amort. | −179 | −179 | −179 | −179 | −179 |
| EBIT | 60 | 159 | 114 | 89 | 160 |
| Net financials | −120 | −98 | −106 | −240 | −88 |
| Profit before tax | −210 | 61 | 8 | −151 | 72 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −210 | 61 | 8 | −151 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 893 | 3 630 | 3 491 | 3 220 | 3 201 |
| Equity | 503 | 564 | 572 | 421 | 493 |
| Long-term debt | 3 144 | 2 812 | 2 722 | 2 650 | 2 563 |
| Short-term debt | 246 | 254 | 197 | 148 | 145 |
| Total debt | 3 390 | 3 066 | 2 919 | 2 798 | 2 708 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CJ | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Jesper Thomelius | Audit | 0 companies |
| Vesa Sakari Mäkinen | Deputy Board Member | 0 companies |
| Margaretha Mäkinen | Board of Directors | 0 companies |